Embracer Group AB (publ) (EMBRAC-B) — Cash Flow Reinvestment Rate

Latest as of March 2026: 0.47x

Embracer Group AB (publ) (EMBRAC-B) has a Cash Flow Reinvestment Rate of 0.47x as of March 2026, reinvesting Skr681.00 Million (capex Skr674.00 Million plus investments Skr-7.00 Million) from operating cash flow of Skr1.45 Billion. See Embracer Group AB (publ) free cash flow generation to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

0.47x
(Capex + Investments) / Operating CF

Total Reinvested

Skr681.00 Million
Capex + Investments

Operating Cash Flow

Skr1.45 Billion
SEK

Capital Expenditures

Skr674.00 Million
SEK

Embracer Group AB (publ) Cash Flow Reinvestment Rate (2015–2026)

Historical reinvestment intensity for Embracer Group AB (publ) across 12 annual periods. For the full cash flow conversion analysis, see EMBRAC-B cash flow conversion.

Annual Cash Flow Reinvestment Rate for Embracer Group AB (publ) (2015–2026)

Year-by-year capital reinvestment analysis for Embracer Group AB (publ). See financial flexibility index of Embracer Group AB (publ) to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (SEK) Operating CF Capex YoY Change
2026 1.24x Skr3.06 Billion Skr2.46 Billion Skr3.01 Billion ▼ -75.6%
2025 5.09x Skr17.76 Billion Skr3.49 Billion Skr3.74 Billion ▲ +131.7%
2024 2.19x Skr17.31 Billion Skr7.89 Billion Skr7.36 Billion ▼ -47.5%
2023 4.18x Skr22.48 Billion Skr5.38 Billion Skr7.00 Billion ▲ +338.7%
2022 0.95x Skr4.08 Billion Skr4.28 Billion Skr4.06 Billion ▲ +67.3%
2021 0.57x Skr2.22 Billion Skr3.90 Billion Skr2.21 Billion ▼ -42.9%
2020 1.00x Skr1.72 Billion Skr1.73 Billion Skr1.70 Billion ▼ -10.0%
2019 1.11x Skr1.50 Billion Skr1.36 Billion Skr1.48 Billion ▼ -41.2%
2018 1.88x Skr337.58 Million Skr179.10 Million Skr310.38 Million ▼ -41.4%
2017 3.22x Skr319.46 Million Skr99.24 Million Skr159.73 Million ▲ +401.8%
2016 0.64x Skr70.50 Million Skr109.90 Million Skr70.50 Million ▲ +7.9%
2015 0.59x Skr35.90 Million Skr60.40 Million Skr35.90 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow