Embracer Group AB (publ) (EMBRAC-B) - Net Assets

Latest as of December 2025: Skr26.07 Billion SEK

Based on the latest financial reports, Embracer Group AB (publ) (EMBRAC-B) has net assets worth Skr26.07 Billion SEK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr34.80 Billion) and total liabilities (Skr8.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Skr26.07 Billion
% of Total Assets 74.91%
Annual Growth Rate 117.28%
5-Year Change 14.84%
10-Year Change 36951.07%
Growth Volatility 256.57

Embracer Group AB (publ) - Net Assets Trend (2014–2025)

This chart illustrates how Embracer Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Embracer Group AB (publ) (2014–2025)

The table below shows the annual net assets of Embracer Group AB (publ) from 2014 to 2025.

Year Net Assets Change
2025-03-31 Skr31.20 Billion -40.56%
2024-03-31 Skr52.48 Billion -18.91%
2023-03-31 Skr64.72 Billion +44.43%
2022-03-31 Skr44.81 Billion +64.96%
2021-03-31 Skr27.17 Billion +324.77%
2020-03-31 Skr6.40 Billion +11.95%
2019-03-31 Skr5.71 Billion +432.30%
2018-03-31 Skr1.07 Billion +211.00%
2017-03-31 Skr345.09 Million +309.84%
2016-03-31 Skr84.20 Million +43.44%
2015-03-31 Skr58.70 Million +859.15%
2014-03-31 Skr6.12 Million --

Equity Component Analysis

This analysis shows how different components contribute to Embracer Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 3192100000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Common Stock Skr2.00 Million 0.01%
Other Comprehensive Income Skr991.00 Million 3.18%
Other Components Skr62.06 Billion 199.34%
Total Equity Skr31.13 Billion 100.00%

Embracer Group AB (publ) Competitors by Market Cap

The table below lists competitors of Embracer Group AB (publ) ranked by their market capitalization.

Company Market Cap
Ningbo Sunrise Elc Technology Co Ltd Class A
SHE:002937
 		$1.36 Billion
Harsco Corporation
F:HA7
 		$1.36 Billion
United Energy Group Ltd
F:1UEN
 		$1.36 Billion
Shandong Denghai Seeds Co Ltd
SHE:002041
 		$1.36 Billion
Norconsult ASA
OL:NORCO
 		$1.36 Billion
Acbel Polytech Inc
TW:6282
 		$1.36 Billion
Beijing China Sciences Runyu Environmental Technology Co. Ltd.
SHE:301175
 		$1.35 Billion
Crayon Group Holding ASA
OL:CRAYN
 		$1.35 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Embracer Group AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 52,419,000,000 to 31,133,000,000, a change of -21,286,000,000 (-40.6%).
  • Net income of 5,963,000,000 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 4,835,000,000.
  • Other factors decreased equity by 22,414,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Skr5.96 Billion +19.15%
Other Comprehensive Income Skr-4.83 Billion -15.53%
Other Changes Skr-22.41 Billion -71.99%
Total Change Skr- -40.61%

Book Value vs Market Value Analysis

This analysis compares Embracer Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.43x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 3460.00x to 0.43x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2014-03-31 Skr0.02 Skr58.82 x
2015-03-31 Skr0.16 Skr58.82 x
2016-03-31 Skr0.23 Skr58.82 x
2017-03-31 Skr0.94 Skr58.82 x
2018-03-31 Skr2.42 Skr58.82 x
2019-03-31 Skr11.19 Skr58.82 x
2020-03-31 Skr10.23 Skr58.82 x
2021-03-31 Skr34.10 Skr58.82 x
2022-03-31 Skr48.42 Skr58.82 x
2023-03-31 Skr59.82 Skr58.82 x
2024-03-31 Skr44.05 Skr58.82 x
2025-03-31 Skr135.36 Skr58.82 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Embracer Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 19.15%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 26.66%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 1.35x
  • Recent ROE (19.15%) is above the historical average (14.31%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 -6.03% -0.36% 0.99x 16.91x Skr-981.00K
2015 88.93% 29.33% 1.36x 2.23x Skr46.33 Million
2016 60.81% 24.05% 1.21x 2.08x Skr42.78 Million
2017 20.85% 23.83% 0.65x 1.35x Skr37.44 Million
2018 12.97% 27.42% 0.38x 1.24x Skr31.85 Million
2019 6.98% 6.91% 0.67x 1.51x Skr-172.24 Million
2020 4.47% 5.43% 0.49x 1.67x Skr-352.12 Million
2021 1.06% 3.18% 0.27x 1.24x Skr-2.43 Billion
2022 -9.62% -25.19% 0.18x 2.10x Skr-8.75 Billion
2023 6.89% 11.83% 0.32x 1.79x Skr-2.01 Billion
2024 -34.68% -43.07% 0.44x 1.83x Skr-23.42 Billion
2025 19.15% 26.66% 0.53x 1.35x Skr2.85 Billion

Industry Comparison

This section compares Embracer Group AB (publ)'s net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.

Industry Context

  • Industry: Electronic Gaming & Multimedia
  • Average net assets among peers: $251,443,510
  • Average return on equity (ROE) among peers: -27.33%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Embracer Group AB (publ) (EMBRAC-B) Skr26.07 Billion -6.03% 0.33x $1.36 Billion
BRAVE (BRAVE) $16.20 Million -188.93% 2.38x $7.82 Million
Coffee Stain Group B (COFFEE-B) $1.46 Billion 13.19% 1.75x $458.95 Million
Enad Global 7 AB (EG7) $352.42K 84.92% 5.92x $158.66 Million
Envar Holding AB (ENVAR) $77.54 Million 14.23% 0.22x $487.50
Flexion Mobile PLC (FLEXM) $2.54 Million -110.70% 1.19x $18.24 Million
Fragbite Group AB (FRAG) $161.51 Million -63.84% 1.37x $5.75 Million
Fsport AB (FSPORT) $28.96 Million -7.76% 0.05x $625.16K
G5 Entertainment publ AB (G5EN) $431.81 Million 38.74% 0.37x $49.84 Million
GiG Software PLC (GIG-SDB) $88.08 Million -25.83% 1.16x $45.49 Million

About Embracer Group AB (publ)

ST:EMBRAC-B Sweden Electronic Gaming & Multimedia
Market Cap
$1.36 Billion
Skr12.60 Billion SEK
Market Cap Rank
#8010 Global
#104 in Sweden
Share Price
Skr58.82
Change (1 day)
+3.59%
52-Week Range
Skr44.24 - Skr127.48
All Time High
Skr230.00
Categories
Companies in Sweden Electronic Gaming & Multimedia Technology AI & Machine Learning
About

Embracer Group AB (publ), together with its subsidiaries, develops and publishes PC, console, mobile, VR, and board games for the games market worldwide. The company operates through, PC/Console Games, Mobile Games, and Entertainment and Services. The company also publishes films and comic books, as well as engages in the trading of card games. It distributes games through retailers, physical sto… Read more