Cell Impact AB (CI) — Cash Flow-to-Debt Ratio

Latest as of September 2025: -0.67x

Cell Impact AB (CI) has a Cash Flow-to-Debt Ratio of -0.67x as of September 2025, meaning its operating cash flow of Skr-19.56 Million could theoretically repay -1% of its total liabilities (Skr29.21 Million) in one year. See Cell Impact AB (CI) free cash flow to measure how efficiently the company converts operating cash flow to free cash.

CF-to-Debt Ratio

-0.67x
Operating CF / Total Liabilities

Operating Cash Flow

Skr-19.56 Million
SEK

Total Liabilities

Skr29.21 Million
SEK

Data as of

Sep 2025
Most recent filing

Cell Impact AB Cash Flow-to-Debt Ratio (2012–2024)

Historical debt coverage capacity for Cell Impact AB across 13 annual periods. Also explore CI shareholders equity momentum to track the company's year-over-year net asset growth rate.

Annual Cash Flow-to-Debt Ratio for Cell Impact AB (2012–2024)

Year-by-year debt coverage analysis for Cell Impact AB. For market capitalisation and broader financial context, see CI market cap overview.

Year CF-to-Debt Ratio Operating CF (SEK) Total Liabilities YoY Change
2024 -1.48x Skr-62.23 Million Skr42.16 Million ▼ -14.8%
2023 -1.29x Skr-100.97 Million Skr78.56 Million ▲ +6.4%
2022 -1.37x Skr-105.93 Million Skr77.17 Million ▼ -53.3%
2021 -0.90x Skr-86.08 Million Skr96.10 Million ▲ +22.9%
2020 -1.16x Skr-47.59 Million Skr40.99 Million ▲ +63.2%
2019 -3.16x Skr-41.01 Million Skr12.98 Million ▼ -40.5%
2018 -2.25x Skr-42.57 Million Skr18.94 Million ▲ +8.2%
2017 -2.45x Skr-15.84 Million Skr6.47 Million ▼ -204.4%
2016 -0.80x Skr-8.92 Million Skr11.10 Million ▲ +22.9%
2015 -1.04x Skr-5.56 Million Skr5.33 Million ▲ +45.1%
2014 -1.90x Skr-5.86 Million Skr3.08 Million ▲ +21.2%
2013 -2.41x Skr-7.86 Million Skr3.26 Million ▼ -13.0%
2012 -2.13x Skr-7.80 Million Skr3.66 Million
Cash Flow-to-Debt Ratio = Operating Cash Flow / Total Liabilities. Higher is better for debt service capacity.