Cell Impact AB (CI) — Tangible Net Worth Ratio
Cell Impact AB (CI) has a Tangible Net Worth Ratio of 94.8% as of September 2025. This metric is calculated by deducting intangible assets (Skr9.79 Million) from net assets (Skr187.48 Million) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. See working capital to net assets of Cell Impact AB to evaluate short-term liquidity relative to the company's equity base.
Tangible NW Ratio
Net Assets (Equity)
Intangible Assets
Total Assets
Cell Impact AB Tangible Net Worth Ratio (2008–2024)
This chart shows how Cell Impact AB's Tangible Net Worth Ratio has changed across 17 annual periods from 2008 to 2024. As of September 2025, the ratio stands at 94.8%, reflecting net assets of Skr187.48 Million with intangible assets of Skr9.79 Million SEK. See CI defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Tangible Net Worth Ratio for Cell Impact AB (2008–2024)
The table below presents the year-by-year Tangible Net Worth Ratio for Cell Impact AB from 2008 to 2024, covering 17 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. For the full company profile including market capitalisation, see market cap of Cell Impact AB.
| Year | Tangible NW Ratio | Net Assets (SEK) | Intangible Assets | Total Assets | Change (pp) |
|---|---|---|---|---|---|
| 2024 | 96.1% | Skr219.08 Million | Skr8.54 Million | Skr261.25 Million | ▼ -0.6 pp |
| 2023 | 96.7% | Skr303.37 Million | Skr9.99 Million | Skr381.93 Million | ▼ -0.4 pp |
| 2022 | 97.1% | Skr324.35 Million | Skr9.46 Million | Skr401.51 Million | ▲ +0.9 pp |
| 2021 | 96.2% | Skr142.62 Million | Skr5.46 Million | Skr238.72 Million | ▼ -1.2 pp |
| 2020 | 97.4% | Skr201.89 Million | Skr5.23 Million | Skr242.88 Million | ▲ +11.4 pp |
| 2019 | 86.1% | Skr45.05 Million | Skr6.28 Million | Skr58.04 Million | ▲ +23.1 pp |
| 2018 | 63.0% | Skr19.14 Million | Skr7.08 Million | Skr38.08 Million | ▼ -4.0 pp |
| 2017 | 67.0% | Skr23.09 Million | Skr7.62 Million | Skr29.56 Million | ▼ -28.3 pp |
| 2016 | 95.3% | Skr41.38 Million | Skr1.96 Million | Skr52.48 Million | ▲ +8.1 pp |
| 2015 | 87.1% | Skr2.34 Million | Skr301.24K | Skr7.67 Million | ▼ -12.9 pp |
| 2014 | 100.0% | Skr8.22 Million | Skr0.00 | Skr11.30 Million | ▲ +0.0 pp |
| 2013 | 100.0% | Skr16.08 Million | Skr0.00 | Skr19.34 Million | ▲ +0.0 pp |
| 2012 | 100.0% | Skr1.68 Million | Skr0.00 | Skr5.34 Million | ▲ +0.0 pp |
| 2011 | 100.0% | Skr1.94 Million | Skr0.00 | Skr7.90 Million | ▲ +349.0 pp |
| 2010 | -249.0% | Skr380.00K | Skr1.33 Million | Skr16.31 Million | ▼ -349.0 pp |
| 2009 | 100.0% | Skr375.31K | Skr0.00 | Skr380.31K | ▲ +0.0 pp |
| 2008 | 100.0% | Skr375.44K | Skr0.00 | Skr388.63K | — |