Cell Impact AB (CI) — Tangible Net Worth Ratio
Cell Impact AB (CI) has a Tangible Net Worth Ratio of 94.8% as of September 2025. This metric is calculated by deducting intangible assets (Skr9.79 Million) from net assets (Skr187.48 Million) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. Also explore Cell Impact AB equity growth rate to track the company's year-over-year net asset growth rate.
Tangible NW Ratio
Net Assets (Equity)
Intangible Assets
Total Assets
Cell Impact AB Tangible Net Worth Ratio (2008–2024)
This chart shows how Cell Impact AB's Tangible Net Worth Ratio has changed across 17 annual periods from 2008 to 2024. As of September 2025, the ratio stands at 94.8%, reflecting net assets of Skr187.48 Million with intangible assets of Skr9.79 Million SEK. For live market cap and overall valuation, see CI market cap.
Annual Tangible Net Worth Ratio for Cell Impact AB (2008–2024)
The table below presents the year-by-year Tangible Net Worth Ratio for Cell Impact AB from 2008 to 2024, covering 17 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. Explore Cell Impact AB capex to cash flow ratio to see what proportion of operating cash flow is directed to capital expenditures.
| Year | Tangible NW Ratio | Net Assets (SEK) | Intangible Assets | Total Assets | Change (pp) |
|---|---|---|---|---|---|
| 2024 | 96.1% | Skr219.08 Million | Skr8.54 Million | Skr261.25 Million | ▼ -0.6 pp |
| 2023 | 96.7% | Skr303.37 Million | Skr9.99 Million | Skr381.93 Million | ▼ -0.4 pp |
| 2022 | 97.1% | Skr324.35 Million | Skr9.46 Million | Skr401.51 Million | ▲ +0.9 pp |
| 2021 | 96.2% | Skr142.62 Million | Skr5.46 Million | Skr238.72 Million | ▼ -1.2 pp |
| 2020 | 97.4% | Skr201.89 Million | Skr5.23 Million | Skr242.88 Million | ▲ +11.4 pp |
| 2019 | 86.1% | Skr45.05 Million | Skr6.28 Million | Skr58.04 Million | ▲ +23.1 pp |
| 2018 | 63.0% | Skr19.14 Million | Skr7.08 Million | Skr38.08 Million | ▼ -4.0 pp |
| 2017 | 67.0% | Skr23.09 Million | Skr7.62 Million | Skr29.56 Million | ▼ -28.3 pp |
| 2016 | 95.3% | Skr41.38 Million | Skr1.96 Million | Skr52.48 Million | ▲ +8.1 pp |
| 2015 | 87.1% | Skr2.34 Million | Skr301.24K | Skr7.67 Million | ▼ -12.9 pp |
| 2014 | 100.0% | Skr8.22 Million | Skr0.00 | Skr11.30 Million | ▲ +0.0 pp |
| 2013 | 100.0% | Skr16.08 Million | Skr0.00 | Skr19.34 Million | ▲ +0.0 pp |
| 2012 | 100.0% | Skr1.68 Million | Skr0.00 | Skr5.34 Million | ▲ +0.0 pp |
| 2011 | 100.0% | Skr1.94 Million | Skr0.00 | Skr7.90 Million | ▲ +349.0 pp |
| 2010 | -249.0% | Skr380.00K | Skr1.33 Million | Skr16.31 Million | ▼ -349.0 pp |
| 2009 | 100.0% | Skr375.31K | Skr0.00 | Skr380.31K | ▲ +0.0 pp |
| 2008 | 100.0% | Skr375.44K | Skr0.00 | Skr388.63K | — |