Mitchell Services Ltd (MSV) — Financial Flexibility Index

Latest as of June 2025: 0.31x

Mitchell Services Ltd (MSV) has a Financial Flexibility Index of 0.31x as of June 2025. Free cash flow of AU$15.48 Million (operating CF AU$7.36 Million minus capex AU$8.13 Million) represents 0% of total liabilities (AU$50.24 Million). Check cash flow reinvestment rate of Mitchell Services Ltd to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.31x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$15.48 Million
Operating CF − Capex

Total Liabilities

AU$50.24 Million
AUD

Capital Expenditures

AU$8.13 Million
AUD

Mitchell Services Ltd Financial Flexibility Index (2010–2025)

Historical Financial Flexibility Index trend for Mitchell Services Ltd across 16 annual periods. For the full cash flow conversion analysis, see Mitchell Services Ltd cash flow conversion.

Annual Financial Flexibility Index for Mitchell Services Ltd (2010–2025)

Year-by-year free cash flow to debt coverage for Mitchell Services Ltd. Explore MSV debt coverage from operations to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 0.75x AU$37.90 Million AU$17.92 Million AU$50.24 Million ▼ -18.2%
2024 0.92x AU$56.95 Million AU$43.12 Million AU$61.78 Million ▲ +32.0%
2023 0.70x AU$47.15 Million AU$35.63 Million AU$67.50 Million ▲ +35.7%
2022 0.51x AU$41.96 Million AU$22.22 Million AU$81.54 Million ▼ -31.2%
2021 0.75x AU$56.20 Million AU$30.06 Million AU$75.14 Million ▲ +29.7%
2020 0.58x AU$48.77 Million AU$31.15 Million AU$84.58 Million ▼ -29.2%
2019 0.81x AU$26.56 Million AU$18.23 Million AU$32.60 Million ▲ +591.8%
2018 0.12x AU$4.39 Million AU$-1.27 Million AU$37.26 Million ▼ -52.1%
2017 0.25x AU$6.25 Million AU$4.31 Million AU$25.39 Million ▼ -72.9%
2016 0.91x AU$18.75 Million AU$-65.72K AU$20.67 Million ▲ +300.4%
2015 0.23x AU$7.28 Million AU$-4.72 Million AU$32.13 Million ▲ +338.0%
2014 -0.10x AU$-1.28 Million AU$-2.21 Million AU$13.49 Million ▼ -131.8%
2013 0.30x AU$3.21 Million AU$2.31 Million AU$10.74 Million ▼ -63.2%
2012 0.81x AU$12.11 Million AU$2.57 Million AU$14.90 Million ▲ +262.4%
2011 0.22x AU$4.25 Million AU$1.88 Million AU$18.96 Million ▲ +0.6%
2010 0.22x AU$3.88 Million AU$2.65 Million AU$17.38 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities