Mitchell Services Ltd Net Assets

Latest as of June 2025: AU$61.04 Million AUD ≈ $43.19 Million USD

Mitchell Services Ltd net assets. Based on the latest financial reports, Mitchell Services Ltd (MSV) has net assets worth AU$61.04 Million AUD (≈ $43.19 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$111.27 Million ≈ $78.73 Million USD) and total liabilities (AU$50.24 Million ≈ $35.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore MSV shareholders equity momentum to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$61.04 Million
% of Total Assets	54.85%
Annual Growth Rate	N/A
5-Year Change	18.26%
10-Year Change	239.62%
Growth Volatility	207.37

Net Assets of Mitchell Services Ltd (2010–2025)

Net assets of Mitchell Services Ltd from 2010 to 2025. This chart illustrates how Mitchell Services Ltd's net assets have evolved over time, based on quarterly financial data. See MSV equity financing ratio to measure how much of total assets are equity-financed.

Annual Net Assets for Mitchell Services Ltd (2010–2025)

The table below shows the annual net assets of Mitchell Services Ltd from 2010 to 2025. For live market cap and overall valuation, see Mitchell Services Ltd stock valuation.

Year	Net Assets	Change
2025-06-30	AU$61.04 Million ≈ $43.19 Million	-7.00%
2024-06-30	AU$65.63 Million ≈ $46.44 Million	-2.19%
2023-06-30	AU$67.10 Million ≈ $47.48 Million	+8.67%
2022-06-30	AU$61.75 Million ≈ $43.69 Million	+19.64%
2021-06-30	AU$51.61 Million ≈ $36.52 Million	-10.18%
2020-06-30	AU$57.46 Million ≈ $40.66 Million	+52.85%
2019-06-30	AU$37.59 Million ≈ $26.60 Million	+78.72%
2018-06-30	AU$21.03 Million ≈ $14.88 Million	+43.63%
2017-06-30	AU$14.64 Million ≈ $10.36 Million	-18.51%
2016-06-30	AU$17.97 Million ≈ $12.72 Million	+17.81%
2015-06-30	AU$15.25 Million ≈ $10.79 Million	+19.07%
2014-06-30	AU$12.81 Million ≈ $9.06 Million	+17.75%
2013-06-30	AU$10.88 Million ≈ $7.70 Million	-14.95%
2012-06-30	AU$12.79 Million ≈ $9.05 Million	+814.39%
2011-06-30	AU$1.40 Million ≈ $989.88K	+2739.62%
2010-06-30	AU$-53.00K ≈ $-37.50K	--

Equity Component Analysis

This analysis shows how different components contribute to Mitchell Services Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1366558100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Mitchell Services Ltd Net Assets Breakdown (June 2025)

Mitchell Services Ltd net assets breakdown by equity component as of June 2025.

Component	Amount	Percentage
Common Stock	AU$74.70 Million	122.39%
Total Equity	AU$61.04 Million	100.00%

Mitchell Services Ltd Competitors by Market Cap

The table below lists competitors of Mitchell Services Ltd ranked by their market capitalization.

Company	Market Cap
5E Advanced Materials Inc NASDAQ:FEAM	$93.29 Million
Sambo Corrugated Board Co. Ltd KQ:023600	$93.30 Million
Evergreen Max Cash Capital Berhad KLSE:0286	$93.31 Million
Ultralife Corporation NASDAQ:ULBI	$93.31 Million
Nonthavej Hospital Public Company Limited BK:NTV	$93.26 Million
Tainergy Tech Co Ltd TW:4934	$93.22 Million
ZJK Industrial Co., Ltd NASDAQ:ZJK	$93.18 Million
Magnachip Semiconductor Corporation F:SMG	$93.16 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mitchell Services Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 65,629,847 to 61,035,549, a change of -4,594,298 (-7.0%).
Net income of 536,874 contributed positively to equity growth.
Dividend payments of 4,275,679 reduced retained earnings.
Share repurchases of 852,249 reduced equity.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$536.87K	+0.88%
Dividends Paid	AU$4.28 Million	-7.01%
Share Repurchases	AU$852.25K	-1.4%
Other Changes	AU$-3.24K	-0.01%
Total Change	AU$-	-7.00%

Book Value vs Market Value Analysis

This analysis compares Mitchell Services Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.23x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 1.29x to 2.23x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-06-30	AU$0.50	AU$0.64	x
2013-06-30	AU$0.41	AU$0.64	x
2014-06-30	AU$0.48	AU$0.64	x
2015-06-30	AU$0.20	AU$0.64	x
2016-06-30	AU$0.13	AU$0.64	x
2017-06-30	AU$0.10	AU$0.64	x
2018-06-30	AU$0.13	AU$0.64	x
2019-06-30	AU$0.21	AU$0.64	x
2020-06-30	AU$0.30	AU$0.64	x
2021-06-30	AU$0.25	AU$0.64	x
2022-06-30	AU$0.28	AU$0.64	x
2023-06-30	AU$0.30	AU$0.64	x
2024-06-30	AU$0.30	AU$0.64	x
2025-06-30	AU$0.29	AU$0.64	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mitchell Services Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.88%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.27%
• Asset Turnover: 1.77x
• Equity Multiplier: 1.82x
Recent ROE (0.88%) is above the historical average (-11.84%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	0.53%	0.19%	1.31x	2.16x	AU$-1.21 Million
2013	-17.57%	-7.38%	1.20x	1.99x	AU$-3.00 Million
2014	-35.96%	-30.68%	0.57x	2.05x	AU$-5.89 Million
2015	-111.44%	-67.53%	0.53x	3.11x	AU$-18.52 Million
2016	-33.66%	-18.35%	0.85x	2.15x	AU$-7.85 Million
2017	-30.09%	-10.93%	1.01x	2.73x	AU$-5.87 Million
2018	-11.12%	-3.22%	1.25x	2.77x	AU$-4.44 Million
2019	46.20%	14.45%	1.71x	1.87x	AU$13.61 Million
2020	12.54%	4.10%	1.24x	2.47x	AU$1.46 Million
2021	-11.43%	-3.08%	1.51x	2.46x	AU$-11.06 Million
2022	0.03%	0.01%	1.49x	2.32x	AU$-6.16 Million
2023	11.34%	3.13%	1.81x	2.01x	AU$898.57K
2024	13.98%	3.87%	1.86x	1.94x	AU$2.61 Million
2025	0.88%	0.27%	1.77x	1.82x	AU$-5.57 Million

Industry Comparison

This section compares Mitchell Services Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $7,313,429
Average return on equity (ROE) among peers: -20.98%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Mitchell Services Ltd (MSV)	AU$61.04 Million	0.53%	0.82x	$93.26 Million
Morella Corporation Ltd (1MC)	$25.82 Million	-115.60%	0.80x	$6.64 Million
Amaero Ltd (3DA)	$-292.72K	0.00%	0.00x	$128.06 Million
6K Additive Inc (6KA)	$-21.36 Million	0.00%	0.00x	$136.43 Million
Atlantic Lithium Ltd (A11)	$15.58 Million	-14.80%	0.03x	$181.48 Million
African Gold Ltd (A1G)	$6.42 Million	-11.14%	0.01x	$419.02 Million
Albright Metals Ltd (ABR)	$10.63 Million	-17.73%	0.06x	$3.11 Million
Audalia Resources Ltd (ACP)	$1.83 Million	-15.76%	0.09x	$13.19 Million
Accent Resources NL (ACS)	$16.59 Million	-8.22%	0.03x	$22.03 Million
Acdc Metals Ltd (ADC)	$10.13 Million	-6.86%	0.04x	$3.57 Million
Andromeda Metals Ltd (ADN)	$7.79 Million	-19.73%	0.02x	$16.36 Million

About Mitchell Services Ltd

AU:MSV Australia Other Industrial Metals & Mining

Market Cap

$95.99 Million

AU$135.66 Million AUD

Market Cap Rank

#19273 Global

#607 in Australia

Share Price

AU$0.64

Change (1 day)

+0.79%

52-Week Range

AU$0.30 - AU$0.67

All Time High

AU$0.67