Marvel Gold Ltd (MVL) — Financial Flexibility Index

Latest as of December 2025: -1.81x

Marvel Gold Ltd (MVL) has a Financial Flexibility Index of -1.81x as of December 2025. Free cash flow of AU$-1.08 Million (operating CF AU$-1.08 Million minus capex AU$2.29K) represents -2% of total liabilities (AU$598.75K). Check MVL goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Financial Flexibility Index

-1.81x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$-1.08 Million
Operating CF − Capex

Total Liabilities

AU$598.75K
AUD

Capital Expenditures

AU$2.29K
AUD

Marvel Gold Ltd Financial Flexibility Index (2015–2025)

Historical Financial Flexibility Index trend for Marvel Gold Ltd across 11 annual periods. For the full cash flow conversion analysis, see MVL cash flow metrics.

Annual Financial Flexibility Index for Marvel Gold Ltd (2015–2025)

Year-by-year free cash flow to debt coverage for Marvel Gold Ltd. Explore MVL operating cash to total liabilities to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2025 -2.80x AU$-1.68 Million AU$-1.68 Million AU$598.75K ▼ -44.2%
2024 -1.94x AU$-877.46K AU$-877.46K AU$451.34K ▲ +89.9%
2023 -19.16x AU$-2.16 Million AU$-2.16 Million AU$112.88K ▲ +25.9%
2022 -25.85x AU$-7.02 Million AU$-7.04 Million AU$271.59K ▼ -120.4%
2021 -11.72x AU$-4.93 Million AU$-4.97 Million AU$420.79K ▼ -1926.5%
2020 -0.58x AU$-6.11 Million AU$-7.38 Million AU$10.57 Million ▼ -3.0%
2019 -0.56x AU$-5.33 Million AU$-5.35 Million AU$9.49 Million ▲ +37.3%
2018 -0.90x AU$-5.81 Million AU$-5.85 Million AU$6.49 Million ▲ +91.0%
2017 -9.93x AU$-3.88 Million AU$-3.92 Million AU$390.98K ▼ -26.3%
2016 -7.86x AU$-4.31 Million AU$-4.32 Million AU$548.12K ▼ -193.9%
2015 8.37x AU$879.00K AU$-166.00K AU$105.00K
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities