Marvel Gold Ltd (MVL) - Net Assets
Based on the latest financial reports, Marvel Gold Ltd (MVL) has net assets worth AU$3.73 Million AUD as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$4.33 Million) and total liabilities (AU$598.75K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$3.73 Million |
| % of Total Assets | 86.16% |
| Annual Growth Rate | -9.63% |
| 5-Year Change | -75.23% |
| 10-Year Change | -36.28% |
| Growth Volatility | 671.37 |
Marvel Gold Ltd - Net Assets Trend (2015–2025)
This chart illustrates how Marvel Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Marvel Gold Ltd (2015–2025)
The table below shows the annual net assets of Marvel Gold Ltd from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$3.73 Million | +27.14% |
| 2024-12-31 | AU$2.93 Million | -57.31% |
| 2023-12-31 | AU$6.87 Million | -41.91% |
| 2022-12-31 | AU$11.83 Million | -21.45% |
| 2021-12-31 | AU$15.06 Million | +4215.56% |
| 2020-12-31 | AU$-365.81K | +90.80% |
| 2019-12-31 | AU$-3.98 Million | -2058.16% |
| 2018-12-31 | AU$203.04K | -96.99% |
| 2017-12-31 | AU$6.74 Million | +15.16% |
| 2016-12-31 | AU$5.85 Million | -42.97% |
| 2015-12-31 | AU$10.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Marvel Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4255094000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$47.39 Million | 1270.83% |
| Other Comprehensive Income | AU$243.65K | 6.53% |
| Other Components | AU$32.82K | 0.88% |
| Total Equity | AU$3.73 Million | 100.00% |
Marvel Gold Ltd Competitors by Market Cap
The table below lists competitors of Marvel Gold Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BELLINI NAUTICA S.P.A.
F:F2F
|
$16.10 Million |
|
Mon Courtier Energie Groupe SA
PA:ALMCE
|
$16.10 Million |
|
Gale Pacific Ltd
AU:GAP
|
$16.11 Million |
|
Mountain Alliance AG
XETRA:ECF
|
$16.11 Million |
|
Herald Investment Trust
LSE:HRI
|
$16.10 Million |
|
Dongsung Pharm
KO:002210
|
$16.09 Million |
|
Luzhou Xinglu Water (Group) Co., Ltd.
F:2LX
|
$16.08 Million |
|
HM Inwest S.A.
WAR:HMI
|
$16.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Marvel Gold Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,050,010 to 3,728,676, a change of 678,666 (22.3%).
- Net loss of 3,180,815 reduced equity.
- Share repurchases of 4,485,000 reduced equity.
- Other comprehensive income increased equity by 168,929.
- Other factors increased equity by 8,175,552.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.18 Million | -85.31% |
| Share Repurchases | AU$4.49 Million | -120.28% |
| Other Comprehensive Income | AU$168.93K | +4.53% |
| Other Changes | AU$8.18 Million | +219.26% |
| Total Change | AU$- | 22.25% |
Book Value vs Market Value Analysis
This analysis compares Marvel Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.08x to 5.23x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | AU$0.20 | AU$0.02 | x |
| 2016-12-31 | AU$0.06 | AU$0.02 | x |
| 2017-12-31 | AU$0.06 | AU$0.02 | x |
| 2018-12-31 | AU$0.00 | AU$0.02 | x |
| 2019-12-31 | AU$-0.02 | AU$0.02 | x |
| 2020-12-31 | AU$0.00 | AU$0.02 | x |
| 2021-12-31 | AU$0.03 | AU$0.02 | x |
| 2022-12-31 | AU$0.02 | AU$0.02 | x |
| 2023-12-31 | AU$0.01 | AU$0.02 | x |
| 2024-12-31 | AU$0.00 | AU$0.02 | x |
| 2025-12-31 | AU$0.00 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Marvel Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -85.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.16x
- Recent ROE (-85.31%) is above the historical average (-396.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -12.24% | -18271.75% | 0.00x | 1.01x | AU$-2.28 Million |
| 2016 | -79.68% | -9907.26% | 0.01x | 1.09x | AU$-5.25 Million |
| 2017 | -60.98% | -19208.47% | 0.00x | 1.06x | AU$-4.78 Million |
| 2018 | -3964.52% | -3056.56% | 0.04x | 32.98x | AU$-8.07 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-7.09 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-8.96 Million |
| 2021 | 139.29% | 0.00% | 0.00x | 1.05x | AU$19.05 Million |
| 2022 | -68.91% | -110792.20% | 0.00x | 1.02x | AU$-9.40 Million |
| 2023 | -102.08% | -39997.53% | 0.00x | 1.01x | AU$-7.78 Million |
| 2024 | -122.52% | -14733.32% | 0.01x | 1.11x | AU$-4.04 Million |
| 2025 | -85.31% | 0.00% | 0.00x | 1.16x | AU$-3.55 Million |
Industry Comparison
This section compares Marvel Gold Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $24,900,890
- Average return on equity (ROE) among peers: -2760.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Marvel Gold Ltd (MVL) | AU$3.73 Million | -12.24% | 0.16x | $16.10 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $2.79 Million |
| Aruma Resources Ltd (AAJ) | $4.26 Million | -76.11% | 0.14x | $8.79 Million |
| Astral Resources NL (AAR) | $1.89K | -27430.83% | 0.31x | $235.76 Million |
| Antilles Gold Ltd (AAU) | $4.53 Million | -0.02% | 0.00x | $30.89 Million |
| Adelong Gold Ltd (ADG) | $1.42 Million | -36.10% | 0.13x | $9.43 Million |
| Ardiden Ltd (ADV) | $16.70 Million | -7.39% | 0.03x | $51.70 Million |
| Australian Gold and Copper Ltd (AGC) | $35.56 Million | -3.06% | 0.02x | $31.44 Million |
| Ark Mines Ltd (AHK) | $6.40 Million | -18.50% | 0.12x | $18.17 Million |
| Aureka Ltd (AKA) | $3.84 Million | -18.30% | 0.11x | $12.25 Million |
| Alkane Resources Ltd (ALK) | $170.45 Million | -2.40% | 0.12x | $1.39 Billion |
About Marvel Gold Ltd
Marvel Gold Limited engages in the acquisition, exploration, and development of gold projects in Mali. The company holds 100% interests in the Yanfolila project covering an area of 200 square kilometers located in southern Mali; and the Kolondieba gold project covering an area of 200 square kilometers located in southern Mali. It also holds 70% interest in the Tabakorole gold project, which consi… Read more