Universal Store Holdings Ltd (UNI) — Financial Flexibility Index

Latest as of December 2025: 0.44x

Universal Store Holdings Ltd (UNI) has a Financial Flexibility Index of 0.44x as of December 2025. Free cash flow of AU$63.58 Million (operating CF AU$56.75 Million minus capex AU$6.83 Million) represents 0% of total liabilities (AU$145.81 Million). Check UNI strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.44x
Free Cash Flow / Total Liabilities

Free Cash Flow

AU$63.58 Million
Operating CF − Capex

Total Liabilities

AU$145.81 Million
AUD

Capital Expenditures

AU$6.83 Million
AUD

Universal Store Holdings Ltd Financial Flexibility Index (2016–2024)

Historical Financial Flexibility Index trend for Universal Store Holdings Ltd across 9 annual periods. See UNI net working capital ratio to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Universal Store Holdings Ltd (2016–2024)

Year-by-year free cash flow to debt coverage for Universal Store Holdings Ltd. For the full company profile including market capitalisation, see market cap of Universal Store Holdings Ltd.

Year Flexibility Index Free Cash Flow (AUD) Operating CF Total Liabilities YoY Change
2024 0.63x AU$89.88 Million AU$78.77 Million AU$141.59 Million ▲ +5.4%
2023 0.60x AU$76.28 Million AU$67.51 Million AU$126.69 Million ▲ +49.4%
2022 0.40x AU$61.19 Million AU$50.97 Million AU$151.90 Million ▼ -25.5%
2021 0.54x AU$49.77 Million AU$42.03 Million AU$92.04 Million ▲ +7.8%
2020 0.50x AU$50.77 Million AU$47.47 Million AU$101.21 Million ▲ +5.4%
2019 0.48x AU$51.85 Million AU$47.21 Million AU$108.90 Million ▲ +16.5%
2018 0.41x AU$51.33 Million AU$47.21 Million AU$125.57 Million ▼ -90.0%
2017 4.10x AU$51.33 Million AU$47.21 Million AU$12.51 Million ▲ +198.9%
2016 1.37x AU$13.15 Million AU$6.82 Million AU$9.58 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities