Universal Store Holdings Ltd (AU:UNI) — Stock Price
Universal Store Holdings Ltd (AU:UNI) is currently trading at AU$7.88 AUD, up 1.03% today. Over the past 52 weeks, shares have ranged between AU$6.17 and AU$9.40. This page tracks Universal Store Holdings Ltd's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Universal Store Holdings Ltd market capitalisation.
Universal Store Holdings Ltd (UNI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Universal Store Holdings Ltd's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
Universal Store Holdings Ltd Income Statement — Revenue, Profit & Earnings by Year
Universal Store Holdings Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | AU$333.27 Million | AU$288.52 Million | AU$263.05 Million | AU$207.97 Million | AU$210.82 Million |
| Cost of Revenue | AU$129.60 Million | AU$115.00 Million | AU$195.38 Million | AU$86.69 Million | AU$87.02 Million |
| Gross Profit | AU$203.66 Million | AU$173.53 Million | AU$67.67 Million | AU$121.28 Million | AU$123.80 Million |
| Research & Development | — | — | — | — | — |
| SG&A | AU$88.01 Million | AU$73.00 Million | AU$70.71 Million | AU$49.63 Million | AU$48.45 Million |
| Total Operating Expenses | AU$97.87 Million | AU$126.61 Million | AU$27.26 Million | AU$88.67 Million | AU$90.05 Million |
| Operating Income | AU$105.79 Million | AU$46.92 Million | AU$40.41 Million | AU$32.61 Million | AU$43.53 Million |
| EBITDA | AU$60.65 Million | AU$83.70 Million | AU$69.10 Million | AU$54.67 Million | AU$62.57 Million |
| EBIT | AU$54.61 Million | AU$48.84 Million | AU$38.71 Million | AU$30.18 Million | AU$38.91 Million |
| Interest Expense | AU$5.43 Million | AU$4.96 Million | AU$4.06 Million | AU$2.65 Million | AU$3.77 Million |
| Income Before Tax | AU$38.60 Million | AU$47.44 Million | AU$34.65 Million | AU$29.48 Million | AU$35.14 Million |
| Income Tax Expense | AU$15.34 Million | AU$13.10 Million | AU$11.08 Million | AU$8.90 Million | AU$10.77 Million |
| Net Income | AU$23.26 Million | AU$34.34 Million | AU$23.57 Million | AU$20.57 Million | AU$24.37 Million |
Universal Store Holdings Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Universal Store Holdings Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | AU$286.98 Million | AU$279.10 Million | AU$288.34 Million | AU$203.55 Million | AU$204.19 Million |
| Total Current Assets | AU$55.33 Million | AU$64.92 Million | AU$53.05 Million | AU$59.78 Million | AU$53.53 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | AU$1.28 Million | AU$3.17 Million | AU$1.90 Million | AU$1.21 Million | AU$1.42 Million |
| Inventory | AU$33.30 Million | AU$29.89 Million | AU$25.98 Million | AU$18.02 Million | AU$17.70 Million |
| Property, Plant & Equipment | AU$104.67 Million | AU$74.03 Million | AU$73.00 Million | AU$50.74 Million | AU$57.94 Million |
| Goodwill | AU$74.12 Million | AU$87.72 Million | AU$87.74 Million | AU$55.52 Million | AU$55.52 Million |
| Total Liabilities | AU$141.59 Million | AU$126.69 Million | AU$151.90 Million | AU$92.04 Million | AU$101.21 Million |
| Total Current Liabilities | AU$68.54 Million | AU$53.60 Million | AU$47.47 Million | AU$41.02 Million | AU$44.05 Million |
| Long-term Debt | AU$0.00 | AU$14.94 Million | AU$14.88 Million | AU$14.87 Million | AU$14.80 Million |
| Net Debt | AU$71.28 Million | AU$46.94 Million | AU$77.63 Million | AU$24.66 Million | AU$36.38 Million |
| Total Stockholder Equity | AU$145.40 Million | AU$152.40 Million | AU$136.44 Million | AU$111.51 Million | AU$102.98 Million |
| Retained Earnings | AU$23.86 Million | AU$32.05 Million | AU$16.52 Million | AU$11.37 Million | AU$6.53 Million |
Universal Store Holdings Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Universal Store Holdings Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | AU$78.77 Million | AU$67.51 Million | AU$50.97 Million | AU$42.03 Million | AU$47.47 Million |
| Capital Expenditures | AU$11.12 Million | AU$8.77 Million | AU$10.23 Million | AU$7.74 Million | AU$3.29 Million |
| Free Cash Flow | AU$67.65 Million | AU$58.74 Million | AU$40.74 Million | AU$-7.74 Million | AU$-3.29 Million |
| Investing Cash Flow | AU$-13.84 Million | AU$-10.55 Million | AU$-26.13 Million | AU$-6.79 Million | AU$-2.94 Million |
| Financing Cash Flow | AU$-77.03 Million | AU$-49.13 Million | AU$-42.16 Million | AU$-29.88 Million | AU$-52.95 Million |
| Dividends Paid | AU$31.46 Million | AU$18.80 Million | AU$18.43 Million | AU$15.74 Million | AU$37.73 Million |
| Stock-Based Compensation | AU$780.00K | AU$372.00K | AU$494.00K | AU$-48.31 Million | AU$561.00K |
| Depreciation | AU$38.83 Million | AU$34.86 Million | AU$26.83 Million | AU$24.19 Million | AU$23.45 Million |
| Change in Cash | AU$-12.11 Million | AU$7.82 Million | AU$-17.32 Million | AU$5.36 Million | AU$-8.41 Million |
Universal Store Holdings Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Universal Store Holdings Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 17, 2026 | 0.37 | — | — |
| Dec 03, 2025 | 0.00 | 0.00 | — |
| Aug 19, 2025 | 0.15 | — | — |
| May 28, 2025 | 0.00 | 0.00 | — |
| Feb 19, 2025 | 0.15 | 0.00 | — |
| Nov 27, 2024 | 0.00 | 0.00 | — |
| Aug 20, 2024 | 0.00 | 0.00 | — |
| May 29, 2024 | 0.00 | 0.00 | — |