Universal Store Holdings Ltd (UNI) — Free Cash Flow Generation Index

Latest as of December 2025: 0.88x

Universal Store Holdings Ltd (UNI) has a Free Cash Flow Generation Index of 0.88x as of December 2025. Free cash flow of AU$49.91 Million represents 1% of operating cash flow (AU$56.75 Million). Read Universal Store Holdings Ltd total liabilities for a breakdown of total debt and financial obligations.

FCF Generation Index

0.88x
Free Cash Flow / Operating CF

Free Cash Flow

AU$49.91 Million
AUD

Operating Cash Flow

AU$56.75 Million
AUD

Capital Expenditures

AU$6.83 Million
AUD

Universal Store Holdings Ltd Free Cash Flow Generation Index (2016–2024)

Historical FCF Generation Index trend for Universal Store Holdings Ltd across 9 annual periods. Explore UNI capital reinvestment ratio to see what proportion of operating cash flow is directed to capital expenditures.

Annual Free Cash Flow Generation for Universal Store Holdings Ltd (2016–2024)

Year-by-year Free Cash Flow Generation Index for Universal Store Holdings Ltd. For the full company profile including market capitalisation, see Universal Store Holdings Ltd (UNI) market capitalisation.

Year FCG Index Free Cash Flow (AUD) Operating CF Capital Expenditures YoY Change
2024 0.86x AU$67.65 Million AU$78.77 Million AU$11.12 Million ▼ -1.3%
2023 0.87x AU$58.74 Million AU$67.51 Million AU$8.77 Million ▲ +8.9%
2022 0.80x AU$40.74 Million AU$50.97 Million AU$10.23 Million ▲ +534.3%
2021 -0.18x AU$-7.74 Million AU$42.03 Million AU$7.74 Million ▼ -165.2%
2020 -0.07x AU$-3.29 Million AU$47.47 Million AU$3.29 Million ▼ -107.7%
2019 0.90x AU$42.57 Million AU$47.21 Million AU$4.64 Million ▼ -17.1%
2018 1.09x AU$51.33 Million AU$47.21 Million AU$4.13 Million ▲ +0.0%
2017 1.09x AU$51.33 Million AU$47.21 Million AU$4.13 Million ▼ -43.6%
2016 1.93x AU$13.15 Million AU$6.82 Million AU$6.33 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).