Carlsberg A/S (CARL-B) — Financial Flexibility Index

Latest as of December 2025: 0.08x

Carlsberg A/S (CARL-B) has a Financial Flexibility Index of 0.08x as of December 2025. Free cash flow of Dkr10.29 Billion (operating CF Dkr7.41 Billion minus capex Dkr2.88 Billion) represents 0% of total liabilities (Dkr123.28 Billion). Check Carlsberg A/S investment reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

0.08x
Free Cash Flow / Total Liabilities

Free Cash Flow

Dkr10.29 Billion
Operating CF − Capex

Total Liabilities

Dkr123.28 Billion
DKK

Capital Expenditures

Dkr2.88 Billion
DKK

Carlsberg A/S Financial Flexibility Index (2002–2025)

Historical Financial Flexibility Index trend for Carlsberg A/S across 24 annual periods. For the full cash flow conversion analysis, see Carlsberg A/S cash conversion from operations.

Annual Financial Flexibility Index for Carlsberg A/S (2002–2025)

Year-by-year free cash flow to debt coverage for Carlsberg A/S. Explore Carlsberg A/S cash debt coverage ratio to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (DKK) Operating CF Total Liabilities YoY Change
2025 0.15x Dkr18.64 Billion Dkr13.04 Billion Dkr123.28 Billion ▼ -32.8%
2024 0.22x Dkr18.60 Billion Dkr13.57 Billion Dkr82.72 Billion ▲ +22.1%
2023 0.18x Dkr15.85 Billion Dkr11.61 Billion Dkr86.08 Billion ▼ -12.5%
2022 0.21x Dkr16.97 Billion Dkr12.95 Billion Dkr80.62 Billion ▼ -6.5%
2021 0.23x Dkr17.48 Billion Dkr13.26 Billion Dkr77.63 Billion ▲ +10.9%
2020 0.20x Dkr15.32 Billion Dkr10.93 Billion Dkr75.45 Billion ▼ -7.0%
2019 0.22x Dkr16.83 Billion Dkr12.24 Billion Dkr77.08 Billion ▼ -5.2%
2018 0.23x Dkr16.07 Billion Dkr12.05 Billion Dkr69.81 Billion ▼ -6.2%
2017 0.25x Dkr15.89 Billion Dkr11.83 Billion Dkr64.73 Billion ▲ +36.5%
2016 0.18x Dkr13.17 Billion Dkr9.33 Billion Dkr73.26 Billion ▼ -2.3%
2015 0.18x Dkr14.29 Billion Dkr10.14 Billion Dkr77.67 Billion ▲ +11.9%
2014 0.16x Dkr13.31 Billion Dkr7.41 Billion Dkr80.99 Billion ▼ -12.1%
2013 0.19x Dkr14.89 Billion Dkr9.08 Billion Dkr79.64 Billion ▲ +0.5%
2012 0.19x Dkr14.94 Billion Dkr9.87 Billion Dkr80.31 Billion ▲ +7.4%
2011 0.17x Dkr13.18 Billion Dkr8.81 Billion Dkr76.08 Billion ▼ -10.2%
2010 0.19x Dkr14.40 Billion Dkr11.02 Billion Dkr74.60 Billion ▼ -19.1%
2009 0.24x Dkr16.79 Billion Dkr13.63 Billion Dkr70.37 Billion ▲ +38.5%
2008 0.17x Dkr14.22 Billion Dkr7.81 Billion Dkr82.56 Billion ▼ -31.8%
2007 0.25x Dkr10.43 Billion Dkr4.84 Billion Dkr41.28 Billion ▲ +24.2%
2006 0.20x Dkr8.03 Billion Dkr4.47 Billion Dkr39.46 Billion ▲ +10.1%
2005 0.18x Dkr7.92 Billion Dkr4.73 Billion Dkr42.86 Billion ▲ +87.3%
2004 0.10x Dkr4.01 Billion Dkr3.81 Billion Dkr40.62 Billion ▼ -50.4%
2003 0.20x Dkr5.74 Billion Dkr4.52 Billion Dkr28.81 Billion ▼ -31.8%
2002 0.29x Dkr8.54 Billion Dkr5.55 Billion Dkr29.24 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities