Carlsberg A/S (CARL-B) — Free Cash Flow Generation Index

Latest as of December 2025: 0.61x

Carlsberg A/S (CARL-B) has a Free Cash Flow Generation Index of 0.61x as of December 2025. Free cash flow of Dkr4.53 Billion represents 1% of operating cash flow (Dkr7.41 Billion). Explore CARL-B capex to operating cash flow ratio to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

0.61x
Free Cash Flow / Operating CF

Free Cash Flow

Dkr4.53 Billion
DKK

Operating Cash Flow

Dkr7.41 Billion
DKK

Capital Expenditures

Dkr2.88 Billion
DKK

Carlsberg A/S Free Cash Flow Generation Index (2002–2025)

Historical FCF Generation Index trend for Carlsberg A/S across 24 annual periods. For the full cash flow conversion analysis, see Carlsberg A/S cash flow conversion.

Annual Free Cash Flow Generation for Carlsberg A/S (2002–2025)

Year-by-year Free Cash Flow Generation Index for Carlsberg A/S. Check CARL-B cash flow reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (DKK) Operating CF Capital Expenditures YoY Change
2025 0.57x Dkr7.45 Billion Dkr13.04 Billion Dkr5.59 Billion ▲ +23.4%
2024 0.46x Dkr6.28 Billion Dkr13.57 Billion Dkr5.03 Billion ▼ -27.0%
2023 0.63x Dkr7.36 Billion Dkr11.61 Billion Dkr4.24 Billion ▼ -8.0%
2022 0.69x Dkr8.93 Billion Dkr12.95 Billion Dkr4.02 Billion ▲ +1.2%
2021 0.68x Dkr9.04 Billion Dkr13.26 Billion Dkr4.22 Billion ▲ +14.0%
2020 0.60x Dkr6.53 Billion Dkr10.93 Billion Dkr4.40 Billion ▼ -4.3%
2019 0.62x Dkr7.65 Billion Dkr12.24 Billion Dkr4.59 Billion ▼ -6.1%
2018 0.67x Dkr8.02 Billion Dkr12.05 Billion Dkr4.03 Billion ▲ +1.2%
2017 0.66x Dkr7.78 Billion Dkr11.83 Billion Dkr4.05 Billion ▲ +11.7%
2016 0.59x Dkr5.49 Billion Dkr9.33 Billion Dkr3.84 Billion ▼ -0.4%
2015 0.59x Dkr5.99 Billion Dkr10.14 Billion Dkr4.15 Billion ▲ +192.2%
2014 0.20x Dkr1.50 Billion Dkr7.41 Billion Dkr5.91 Billion ▼ -44.0%
2013 0.36x Dkr3.28 Billion Dkr9.08 Billion Dkr5.81 Billion ▼ -25.8%
2012 0.49x Dkr4.80 Billion Dkr9.87 Billion Dkr5.07 Billion ▼ -3.7%
2011 0.50x Dkr4.45 Billion Dkr8.81 Billion Dkr4.37 Billion ▼ -27.2%
2010 0.69x Dkr7.64 Billion Dkr11.02 Billion Dkr3.38 Billion ▼ -9.8%
2009 0.77x Dkr10.48 Billion Dkr13.63 Billion Dkr3.15 Billion ▲ +327.9%
2008 0.18x Dkr1.40 Billion Dkr7.81 Billion Dkr6.41 Billion ▲ +214.5%
2007 -0.16x Dkr-759.00 Million Dkr4.84 Billion Dkr5.60 Billion ▼ -177.0%
2006 0.20x Dkr911.00 Million Dkr4.47 Billion Dkr3.56 Billion ▼ -37.7%
2005 0.33x Dkr1.55 Billion Dkr4.73 Billion Dkr3.19 Billion ▼ -65.5%
2004 0.95x Dkr3.60 Billion Dkr3.81 Billion Dkr202.00 Million ▲ +29.7%
2003 0.73x Dkr3.30 Billion Dkr4.52 Billion Dkr1.22 Billion ▲ +58.4%
2002 0.46x Dkr2.56 Billion Dkr5.55 Billion Dkr2.99 Billion
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).