Doric Nimrod Air Three Ltd (DNA3) — Financial Flexibility Index

Latest as of September 2025: 2.35x

Doric Nimrod Air Three Ltd (DNA3) has a Financial Flexibility Index of 2.35x as of September 2025. Free cash flow of GBX9.38 Million (operating CF GBX9.38 Million minus capex GBX5.00) represents 2% of total liabilities (GBX4.00 Million). Check DNA3 cash flow reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

2.35x
Free Cash Flow / Total Liabilities

Free Cash Flow

GBX9.38 Million
Operating CF − Capex

Total Liabilities

GBX4.00 Million
GBX

Capital Expenditures

GBX5.00
GBX

Doric Nimrod Air Three Ltd Financial Flexibility Index (2014–2025)

Historical Financial Flexibility Index trend for Doric Nimrod Air Three Ltd across 12 annual periods. For the full cash flow conversion analysis, see DNA3 cash flow conversion.

Annual Financial Flexibility Index for Doric Nimrod Air Three Ltd (2014–2025)

Year-by-year free cash flow to debt coverage for Doric Nimrod Air Three Ltd. Explore how well can Doric Nimrod Air Three Ltd service its debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (GBX) Operating CF Total Liabilities YoY Change
2025 0.60x GBX18.62 Million GBX18.62 Million GBX31.00 Million ▲ +16.4%
2024 0.52x GBX42.75 Million GBX42.75 Million GBX82.84 Million ▲ +3.9%
2023 0.50x GBX68.19 Million GBX68.19 Million GBX137.34 Million ▲ +46.7%
2022 0.34x GBX63.07 Million GBX63.07 Million GBX186.31 Million ▲ +16.2%
2021 0.29x GBX67.24 Million GBX67.24 Million GBX230.75 Million ▼ -5.4%
2020 0.31x GBX93.78 Million GBX93.78 Million GBX304.33 Million ▲ +12.2%
2019 0.27x GBX92.24 Million GBX92.24 Million GBX335.71 Million ▲ +4.6%
2018 0.26x GBX92.40 Million GBX92.40 Million GBX351.77 Million ▲ +23.3%
2017 0.21x GBX91.43 Million GBX91.43 Million GBX429.16 Million ▲ +5.2%
2016 0.20x GBX82.96 Million GBX82.96 Million GBX409.58 Million ▲ +11.5%
2015 0.18x GBX77.08 Million GBX77.08 Million GBX424.46 Million ▼ -88.4%
2014 1.56x GBX632.76 Million GBX14.71 Million GBX404.37 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities