Shearwater Group plc Financial Flexibility Index

Latest as of December 2025: -0.11x

Shearwater Group plc financial flexibility index. Shearwater Group plc (SWG) has a Financial Flexibility Index of -0.11x as of December 2025. Free cash flow of GBX-2.30 Million (operating CF GBX-2.30 Million minus capex GBX0.00) represents 0% of total liabilities (GBX20.10 Million). See Shearwater Group plc free cash flow efficiency to measure how efficiently the company converts operating cash flow to free cash.

Financial Flexibility Index

-0.11x
Free Cash Flow / Total Liabilities

Free Cash Flow

GBX-2.30 Million
Operating CF − Capex

Total Liabilities

GBX20.10 Million
GBX

Capital Expenditures

GBX0.00
GBX

Financial Flexibility Index of Shearwater Group plc (2005–2025)

Financial flexibility index of Shearwater Group plc from 2005 to 2025. Historical Financial Flexibility Index trend for Shearwater Group plc across 21 annual periods. Check Shearwater Group plc (SWG) cash earnings ratio to evaluate the quality of earnings relative to operating cash generation.

Shearwater Group plc Financial Flexibility Index by Year (2005–2025)

Shearwater Group plc financial flexibility index by year from 2005 to 2025. Year-by-year free cash flow to debt coverage for Shearwater Group plc. For the full cash flow conversion analysis, see Shearwater Group plc (SWG) cash conversion ratio.

Year Flexibility Index Free Cash Flow (GBX) Operating CF Total Liabilities YoY Change
2025 0.09x GBX1.67 Million GBX1.64 Million GBX19.50 Million ▼ -58.8%
2024 0.21x GBX3.38 Million GBX2.30 Million GBX16.25 Million ▲ +254.9%
2023 0.06x GBX1.26 Million GBX-74.00K GBX21.58 Million ▲ +90.0%
2022 0.03x GBX690.00K GBX-456.00K GBX22.40 Million ▼ -93.2%
2021 0.45x GBX7.35 Million GBX6.59 Million GBX16.19 Million ▲ +29.5%
2020 0.35x GBX6.65 Million GBX5.22 Million GBX18.98 Million ▲ +305.1%
2019 -0.17x GBX-3.38 Million GBX-3.46 Million GBX19.79 Million ▲ +82.6%
2018 -0.98x GBX-3.04 Million GBX-3.11 Million GBX3.10 Million ▲ +20.8%
2017 -1.24x GBX-908.00K GBX-910.00K GBX732.00K ▲ +15.6%
2016 -1.47x GBX-172.00K GBX-199.00K GBX117.00K ▲ +57.1%
2015 -3.43x GBX-305.00K GBX-307.00K GBX89.00K ▲ +13.4%
2014 -3.96x GBX-447.00K GBX-449.00K GBX113.00K ▲ +10.8%
2013 -4.43x GBX-439.00K GBX-699.00K GBX99.00K ▲ +41.6%
2012 -7.59x GBX-918.00K GBX-918.00K GBX121.00K ▲ +33.2%
2011 -11.36x GBX-1.27 Million GBX-1.27 Million GBX112.01K ▼ -563.4%
2010 -1.71x GBX-571.32K GBX-588.57K GBX333.76K ▲ +82.8%
2009 -9.97x GBX-2.83 Million GBX-3.71 Million GBX283.40K ▼ -290.4%
2008 5.24x GBX4.31 Million GBX-2.31 Million GBX821.93K ▲ +380.3%
2007 -1.87x GBX-656.00K GBX-1.85 Million GBX351.00K ▼ -435.1%
2006 -0.35x GBX-343.00K GBX-967.00K GBX982.00K ▲ +61.1%
2005 -0.90x GBX-252.00K GBX-487.00K GBX281.00K —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities