Shearwater Group plc (SWG) — Tangible Net Worth Ratio

Latest as of December 2025: 14.1%

Shearwater Group plc (SWG) has a Tangible Net Worth Ratio of 14.1% as of December 2025. This metric is calculated by deducting intangible assets (GBX28.10 Million) from net assets (GBX32.70 Million) and expressing it as a percentage of total net assets. A higher ratio means that more of the company's equity is backed by tangible, balance-sheet-verifiable assets rather than goodwill, patents, or brand value. See Shearwater Group plc (SWG) net assets for net asset value and shareholders' equity analysis.

Tangible NW Ratio

14.1%
Tangible equity / total equity

Net Assets (Equity)

GBX32.70 Million
GBX

Intangible Assets

GBX28.10 Million
Goodwill, patents, brand value

Total Assets

GBX52.80 Million
GBX

Shearwater Group plc Tangible Net Worth Ratio (2005–2025)

This chart shows how Shearwater Group plc's Tangible Net Worth Ratio has changed across 21 annual periods from 2005 to 2025. As of December 2025, the ratio stands at 14.1%, reflecting net assets of GBX32.70 Million with intangible assets of GBX28.10 Million GBX. Also explore Shearwater Group plc (SWG) net asset momentum to track the company's year-over-year net asset growth rate.

Annual Tangible Net Worth Ratio for Shearwater Group plc (2005–2025)

The table below presents the year-by-year Tangible Net Worth Ratio for Shearwater Group plc from 2005 to 2025, covering 21 annual filings. Each row shows net assets, intangible assets, total assets, the tangible net worth ratio, and the change in percentage points versus the prior year. For the full company profile including market capitalisation, see market cap of Shearwater Group plc.

Year Tangible NW Ratio Net Assets (GBX) Intangible Assets Total Assets Change (pp)
2025 79.5% GBX33.73 Million GBX6.90 Million GBX53.23 Million ▲ +5.7 pp
2024 73.8% GBX45.98 Million GBX12.04 Million GBX62.23 Million ▲ +67.2 pp
2023 6.6% GBX48.12 Million GBX44.94 Million GBX69.70 Million ▲ +0.1 pp
2022 6.5% GBX56.21 Million GBX52.56 Million GBX78.61 Million ▲ +3.2 pp
2021 3.3% GBX56.49 Million GBX54.62 Million GBX72.68 Million ▲ +11.4 pp
2020 -8.1% GBX52.51 Million GBX56.77 Million GBX71.49 Million ▼ -70.0 pp
2019 61.9% GBX49.35 Million GBX18.82 Million GBX69.14 Million ▼ -1.0 pp
2018 62.9% GBX22.14 Million GBX8.22 Million GBX25.24 Million ▼ -24.6 pp
2017 87.5% GBX7.48 Million GBX935.00K GBX8.21 Million ▲ +89.6 pp
2016 -2.1% GBX907.00K GBX926.00K GBX1.02 Million ▼ -12.9 pp
2015 10.8% GBX1.01 Million GBX899.00K GBX1.10 Million ▼ -9.3 pp
2014 20.2% GBX1.13 Million GBX899.00K GBX1.24 Million ▼ -19.5 pp
2013 39.6% GBX1.66 Million GBX1.00 Million GBX1.75 Million ▼ -60.4 pp
2012 100.0% GBX1.69 Million GBX0.00 GBX1.81 Million ▲ +0.0 pp
2011 100.0% GBX681.40K GBX0.00 GBX793.41K ▲ +0.0 pp
2010 100.0% GBX10.37 Million GBX0.00 GBX10.70 Million ▲ +0.0 pp
2009 100.0% GBX28.10 Million GBX0.00 GBX28.38 Million ▲ +0.8 pp
2008 99.2% GBX32.89 Million GBX259.53K GBX33.71 Million ▼ -0.8 pp
2007 100.0% GBX33.41 Million GBX0.00 GBX33.76 Million ▲ +130.1 pp
2006 -30.1% GBX1.00 Million GBX1.30 Million GBX1.99 Million ▼ -87.8 pp
2005 57.7% GBX1.94 Million GBX819.00K GBX2.22 Million
pp = percentage points