Som Distilleries & Breweries Limited (SDBL) — Financial Flexibility Index

Latest as of September 2025: 0.22x

Som Distilleries & Breweries Limited (SDBL) has a Financial Flexibility Index of 0.22x as of September 2025. Free cash flow of Rs1.22 Billion (operating CF Rs903.70 Million minus capex Rs318.50 Million) represents 0% of total liabilities (Rs5.61 Billion). Check SDBL strategic asset allocation to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.22x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rs1.22 Billion
Operating CF − Capex

Total Liabilities

Rs5.61 Billion
INR

Capital Expenditures

Rs318.50 Million
INR

Som Distilleries & Breweries Limited Financial Flexibility Index (2007–2026)

Historical Financial Flexibility Index trend for Som Distilleries & Breweries Limited across 20 annual periods. See working capital position of Som Distilleries & Breweries Limited to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Som Distilleries & Breweries Limited (2007–2026)

Year-by-year free cash flow to debt coverage for Som Distilleries & Breweries Limited. For the full company profile including market capitalisation, see SDBL market cap.

Year Flexibility Index Free Cash Flow (INR) Operating CF Total Liabilities YoY Change
2026 0.78x Rs5.05 Billion Rs1.89 Billion Rs6.46 Billion ▲ +204.3%
2025 0.26x Rs1.43 Billion Rs422.24 Million Rs5.56 Billion ▼ -27.3%
2024 0.35x Rs2.04 Billion Rs975.16 Million Rs5.76 Billion ▲ +66.7%
2023 0.21x Rs1.14 Billion Rs142.75 Million Rs5.36 Billion ▲ +408.3%
2022 0.04x Rs170.84 Million Rs102.80 Million Rs4.10 Billion ▼ -65.8%
2021 0.12x Rs524.46 Million Rs364.12 Million Rs4.30 Billion ▼ -50.6%
2020 0.25x Rs1.08 Billion Rs411.50 Million Rs4.37 Billion ▼ -52.6%
2019 0.52x Rs1.96 Billion Rs4.38 Million Rs3.76 Billion ▼ -36.7%
2018 0.82x Rs1.69 Billion Rs812.79 Million Rs2.05 Billion ▲ +3.5%
2017 0.80x Rs1.30 Billion Rs876.97 Million Rs1.64 Billion ▲ +493.2%
2016 -0.20x Rs-328.91 Million Rs-354.08 Million Rs1.63 Billion ▼ -231.2%
2015 -0.06x Rs-80.92 Million Rs-111.92 Million Rs1.32 Billion ▼ -161.6%
2014 0.10x Rs57.23 Million Rs41.05 Million Rs577.40 Million ▼ -65.3%
2013 0.29x Rs229.50 Million Rs163.08 Million Rs803.81 Million ▼ -50.2%
2012 0.57x Rs496.94 Million Rs258.02 Million Rs866.24 Million ▲ +8.9%
2011 0.53x Rs339.93 Million Rs271.65 Million Rs645.32 Million ▲ +555.8%
2010 0.08x Rs48.34 Million Rs10.31 Million Rs601.83 Million ▼ -54.6%
2009 0.18x Rs114.09 Million Rs-27.59 Million Rs644.14 Million ▼ -70.0%
2008 0.59x Rs398.16 Million Rs250.82 Million Rs675.44 Million ▲ +1287.9%
2007 0.04x Rs27.32 Million Rs-2.79 Million Rs643.34 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities