Som Distilleries & Breweries Limited (NSE:SDBL) — Stock Price

Rs74.95 INR
▲ 2.21% today

Som Distilleries & Breweries Limited (NSE:SDBL) is currently trading at Rs74.95 INR, up 2.21% today. Over the past 52 weeks, shares have ranged between Rs62.31 and Rs142.80. This page tracks Som Distilleries & Breweries Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Som Distilleries & Breweries Limited.

Som Distilleries & Breweries Limited (SDBL) Stock Price Chart — Daily History & Trading Volume

The chart below tracks Som Distilleries & Breweries Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.

Som Distilleries & Breweries Limited Income Statement — Revenue, Profit & Earnings by Year

Som Distilleries & Breweries Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20262025202420232022
Total Revenue Rs12.29 Billion Rs14.43 Billion Rs12.83 Billion Rs8.08 Billion Rs3.63 Billion
Cost of Revenue Rs8.96 Billion Rs9.99 Billion Rs9.56 Billion Rs5.89 Billion Rs2.08 Billion
Gross Profit Rs3.33 Billion Rs4.44 Billion Rs4.01 Billion Rs2.96 Billion Rs1.54 Billion
Research & Development — — — — —
SG&A — Rs160.60 Million Rs166.89 Million Rs53.59 Million Rs58.37 Million
Total Operating Expenses Rs2.81 Billion Rs2.94 Billion Rs1.95 Billion Rs1.31 Billion Rs864.65 Million
Operating Income Rs523.62 Million Rs1.50 Billion Rs1.28 Billion Rs860.24 Million Rs35.65 Million
EBITDA Rs857.11 Million Rs1.81 Billion Rs1.53 Billion Rs1.03 Billion Rs195.90 Million
EBIT Rs523.62 Million Rs1.55 Billion Rs1.32 Billion Rs864.18 Million Rs28.12 Million
Interest Expense Rs219.81 Million Rs110.59 Million Rs118.88 Million Rs159.68 Million Rs153.54 Million
Income Before Tax Rs226.44 Million Rs1.44 Billion Rs1.22 Billion Rs704.50 Million Rs-125.43 Million
Income Tax Expense Rs122.86 Million Rs391.83 Million Rs354.36 Million Rs101.48 Million Rs-27.03 Million
Net Income Rs103.58 Million Rs1.04 Billion Rs864.96 Million Rs603.02 Million Rs-98.40 Million

Som Distilleries & Breweries Limited Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes Som Distilleries & Breweries Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20262025202420232022
Total Assets Rs14.65 Billion Rs13.43 Billion Rs11.69 Billion Rs9.12 Billion Rs6.99 Billion
Total Current Assets Rs5.11 Billion Rs6.56 Billion Rs5.56 Billion Rs3.89 Billion Rs2.68 Billion
Cash & Equivalents — Rs5.38 Million — Rs120.35 Million —
Short-term Investments Rs4.16 Million Rs5.38 Million Rs5.52 Million Rs6.01 Million Rs1.00K
Net Receivables Rs2.24 Billion Rs3.01 Billion Rs2.38 Billion Rs1.42 Billion Rs1.16 Billion
Inventory Rs1.82 Billion Rs1.89 Billion Rs1.82 Billion Rs1.35 Billion Rs845.18 Million
Property, Plant & Equipment — Rs6.45 Billion Rs5.73 Billion Rs4.88 Billion Rs4.05 Billion
Goodwill — — — — —
Total Liabilities Rs6.46 Billion Rs5.56 Billion Rs5.76 Billion Rs5.36 Billion Rs4.10 Billion
Total Current Liabilities Rs5.01 Billion Rs4.51 Billion Rs4.28 Billion Rs3.17 Billion Rs2.93 Billion
Long-term Debt Rs309.28 Million Rs351.34 Million Rs992.38 Million Rs1.60 Billion Rs1.11 Billion
Net Debt Rs1.94 Billion Rs1.51 Billion Rs1.84 Billion Rs2.37 Billion Rs1.92 Billion
Total Stockholder Equity Rs7.79 Billion Rs7.48 Billion Rs5.62 Billion Rs3.75 Billion Rs2.90 Billion
Retained Earnings — Rs3.37 Billion Rs2.41 Billion Rs1.55 Billion Rs967.96 Million

Som Distilleries & Breweries Limited Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how Som Distilleries & Breweries Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20262025202420232022
Operating Cash Flow Rs1.89 Billion Rs422.24 Million Rs975.16 Million Rs142.75 Million Rs102.80 Million
Capital Expenditures Rs3.16 Billion Rs1.01 Billion Rs1.06 Billion Rs994.11 Million Rs68.05 Million
Free Cash Flow Rs-1.27 Billion Rs-583.60 Million Rs-85.99 Million Rs-851.37 Million Rs34.75 Million
Investing Cash Flow Rs-3.00 Billion Rs-1.01 Billion Rs-1.13 Billion Rs-1.08 Billion Rs-59.65 Million
Financing Cash Flow Rs1.09 Billion Rs652.48 Million Rs160.51 Million Rs973.07 Million Rs-92.94 Million
Dividends Paid Rs1.22 Million Rs142.00K Rs493.00K Rs18.45 Million Rs1.09 Million
Stock-Based Compensation — — — — —
Depreciation Rs333.50 Million Rs259.66 Million Rs213.48 Million Rs170.11 Million Rs167.78 Million
Change in Cash Rs-27.26 Million Rs65.69 Million Rs6.91 Million Rs31.48 Million Rs-49.80 Million

Som Distilleries & Breweries Limited Earnings History — EPS Actual vs. Analyst Estimates

Track Som Distilleries & Breweries Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
May 26, 2026 — — —
Jan 26, 2026 — — —
Aug 04, 2025 — — —
Apr 23, 2025 — — —
Jan 15, 2025 — — —
Oct 31, 2024 — — —
Nov 02, 2018 0.30 0.40 -25.00%
Aug 13, 2018 0.81 0.91 -10.99%