CellaVision AB (CEVI) — Financial Flexibility Index

Latest as of December 2025: 0.34x

CellaVision AB (CEVI) has a Financial Flexibility Index of 0.34x as of December 2025. Free cash flow of Skr70.22 Million (operating CF Skr51.43 Million minus capex Skr18.79 Million) represents 0% of total liabilities (Skr207.31 Million). Also explore CellaVision AB equity growth rate to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.34x
Free Cash Flow / Total Liabilities

Free Cash Flow

Skr70.22 Million
Operating CF − Capex

Total Liabilities

Skr207.31 Million
SEK

Capital Expenditures

Skr18.79 Million
SEK

CellaVision AB Financial Flexibility Index (2006–2025)

Historical Financial Flexibility Index trend for CellaVision AB across 20 annual periods. Check CellaVision AB (CEVI) strategic investment index to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for CellaVision AB (2006–2025)

Year-by-year free cash flow to debt coverage for CellaVision AB. For the full company profile including market capitalisation, see CellaVision AB (CEVI) market capitalisation.

Year Flexibility Index Free Cash Flow (SEK) Operating CF Total Liabilities YoY Change
2025 1.06x Skr219.34 Million Skr200.53 Million Skr207.31 Million ▼ -24.9%
2024 1.41x Skr276.19 Million Skr198.44 Million Skr196.16 Million ▲ +5.7%
2023 1.33x Skr282.91 Million Skr196.44 Million Skr212.32 Million ▲ +61.2%
2022 0.83x Skr206.72 Million Skr137.28 Million Skr250.12 Million ▼ -4.5%
2021 0.87x Skr244.02 Million Skr159.72 Million Skr281.93 Million ▲ +96.9%
2020 0.44x Skr104.78 Million Skr71.12 Million Skr238.41 Million ▼ -10.9%
2019 0.49x Skr144.68 Million Skr125.99 Million Skr293.34 Million ▼ -57.7%
2018 1.17x Skr96.06 Million Skr74.07 Million Skr82.41 Million ▼ -40.5%
2017 1.96x Skr117.00 Million Skr87.90 Million Skr59.75 Million ▲ +8.5%
2016 1.81x Skr90.77 Million Skr76.57 Million Skr50.27 Million ▼ -31.4%
2015 2.63x Skr97.19 Million Skr88.00 Million Skr36.91 Million ▲ +150.7%
2014 1.05x Skr53.52 Million Skr39.78 Million Skr50.95 Million ▲ +50.7%
2013 0.70x Skr39.06 Million Skr27.27 Million Skr56.06 Million ▲ +65.4%
2012 0.42x Skr22.60 Million Skr11.49 Million Skr53.64 Million ▼ -41.5%
2011 0.72x Skr37.92 Million Skr32.02 Million Skr52.66 Million ▲ +118.3%
2010 0.33x Skr16.19 Million Skr11.46 Million Skr49.08 Million ▼ -59.9%
2009 0.82x Skr31.69 Million Skr20.58 Million Skr38.55 Million ▲ +231.3%
2008 0.25x Skr12.53 Million Skr1.27 Million Skr50.49 Million ▼ -58.4%
2007 0.60x Skr14.36 Million Skr6.67 Million Skr24.05 Million ▲ +410.6%
2006 0.12x Skr2.76 Million Skr950.00K Skr23.60 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities