MAG Interactive AB (publ) Financial Flexibility Index

Latest as of November 2025: 0.12x

MAG Interactive AB (publ) financial flexibility index. MAG Interactive AB (publ) (MAGI) has a Financial Flexibility Index of 0.12x as of November 2025. Free cash flow of Skr9.35 Million (operating CF Skr9.20 Million minus capex Skr150.00K) represents 0% of total liabilities (Skr76.94 Million). See MAG Interactive AB (publ) free cash flow generation to measure how efficiently the company converts operating cash flow to free cash.

Financial Flexibility Index

0.12x
Free Cash Flow / Total Liabilities

Free Cash Flow

Skr9.35 Million
Operating CF − Capex

Total Liabilities

Skr76.94 Million
SEK

Capital Expenditures

Skr150.00K
SEK

Financial Flexibility Index of MAG Interactive AB (publ) (2015–2025)

Financial flexibility index of MAG Interactive AB (publ) from 2015 to 2025. Historical Financial Flexibility Index trend for MAG Interactive AB (publ) across 11 annual periods. Check MAGI cash to earnings ratio to evaluate the quality of earnings relative to operating cash generation.

MAG Interactive AB (publ) Financial Flexibility Index by Year (2015–2025)

MAG Interactive AB (publ) financial flexibility index by year from 2015 to 2025. Year-by-year free cash flow to debt coverage for MAG Interactive AB (publ). For the full cash flow conversion analysis, see MAG Interactive AB (publ) (MAGI) cash flow conversion.

Year Flexibility Index Free Cash Flow (SEK) Operating CF Total Liabilities YoY Change
2025 0.87x Skr54.86 Million Skr54.54 Million Skr62.85 Million ▼ -49.2%
2024 1.72x Skr115.28 Million Skr68.79 Million Skr67.08 Million ▲ +113.7%
2023 0.80x Skr77.04 Million Skr42.97 Million Skr95.81 Million ▲ +1.2%
2022 0.79x Skr99.15 Million Skr68.00 Million Skr124.79 Million ▲ +39.4%
2021 0.57x Skr87.28 Million Skr50.02 Million Skr153.15 Million ▼ -21.3%
2020 0.72x Skr71.08 Million Skr37.87 Million Skr98.14 Million ▲ +38.8%
2019 0.52x Skr24.22 Million Skr-3.82 Million Skr46.44 Million ▼ -70.3%
2018 1.76x Skr129.25 Million Skr-2.53 Million Skr73.56 Million ▲ +1149.1%
2017 0.14x Skr12.22 Million Skr9.12 Million Skr86.90 Million ▼ -83.1%
2016 0.83x Skr27.71 Million Skr27.71 Million Skr33.29 Million ▲ +55.3%
2015 0.54x Skr17.56 Million Skr12.36 Million Skr32.77 Million —
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities