MAG Interactive AB (publ) (ST:MAGI) — Stock Price
MAG Interactive AB (publ) (ST:MAGI) is currently trading at Skr7.64 SEK, down 0.26% today. Over the past 52 weeks, shares have ranged between Skr5.02 and Skr15.85. This page tracks MAG Interactive AB (publ)'s live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see MAG Interactive AB (publ) (MAGI) total market value.
MAG Interactive AB (publ) (MAGI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks MAG Interactive AB (publ)'s daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
MAG Interactive AB (publ) Income Statement — Revenue, Profit & Earnings by Year
MAG Interactive AB (publ)'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr275.82 Million | Skr283.43 Million | Skr362.18 Million | Skr327.77 Million | Skr286.58 Million |
| Cost of Revenue | Skr251.29 Million | Skr61.36 Million | Skr171.82 Million | Skr129.64 Million | Skr103.37 Million |
| Gross Profit | Skr24.53 Million | Skr222.07 Million | Skr190.36 Million | Skr198.13 Million | Skr183.22 Million |
| Research & Development | Skr40.08 Million | Skr34.87 Million | Skr32.62 Million | Skr30.66 Million | Skr26.91 Million |
| SG&A | Skr276.37 Million | Skr40.63 Million | Skr311.66 Million | Skr32.34 Million | Skr34.17 Million |
| Total Operating Expenses | Skr40.08 Million | Skr226.69 Million | Skr191.24 Million | Skr192.15 Million | Skr179.25 Million |
| Operating Income | Skr-15.55 Million | Skr-4.62 Million | Skr21.00K | Skr54.29 Million | Skr7.36 Million |
| EBITDA | Skr13.29 Million | Skr57.76 Million | Skr25.33 Million | Skr72.71 Million | Skr56.80 Million |
| EBIT | Skr-7.31 Million | Skr-2.10 Million | Skr1.90 Million | Skr18.52 Million | Skr7.54 Million |
| Interest Expense | Skr4.10 Million | Skr1.61 Million | Skr1.02 Million | Skr1.14 Million | Skr1.28 Million |
| Income Before Tax | Skr-11.40 Million | Skr-3.70 Million | Skr881.00K | Skr17.38 Million | Skr6.26 Million |
| Income Tax Expense | Skr-1.99 Million | Skr-485.00K | Skr320.00K | Skr6.08 Million | Skr-764.00K |
| Net Income | Skr-9.41 Million | Skr-3.22 Million | Skr561.00K | Skr11.30 Million | Skr7.03 Million |
MAG Interactive AB (publ) Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes MAG Interactive AB (publ)'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr361.03 Million | Skr402.05 Million | Skr435.04 Million | Skr460.78 Million | Skr476.57 Million |
| Total Current Assets | Skr130.59 Million | Skr160.18 Million | Skr176.51 Million | Skr185.81 Million | Skr144.28 Million |
| Cash & Equivalents | Skr87.45 Million | Skr121.83 Million | Skr122.43 Million | Skr125.94 Million | Skr95.52 Million |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Skr35.36 Million | Skr29.13 Million | Skr37.11 Million | Skr42.12 Million | Skr33.18 Million |
| Inventory | — | Skr-31.52 Million | Skr1.00 | Skr-53.48 Million | Skr1.00 |
| Property, Plant & Equipment | Skr8.95 Million | Skr20.06 Million | Skr30.66 Million | Skr44.60 Million | Skr51.50 Million |
| Goodwill | Skr125.63 Million | Skr126.18 Million | Skr126.47 Million | Skr125.38 Million | Skr160.70 Million |
| Total Liabilities | Skr62.85 Million | Skr67.08 Million | Skr95.81 Million | Skr124.79 Million | Skr153.15 Million |
| Total Current Liabilities | Skr41.44 Million | Skr40.75 Million | Skr53.30 Million | Skr63.79 Million | Skr50.96 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | Skr-78.45 Million | Skr-101.90 Million | Skr-93.43 Million | Skr-85.32 Million | Skr-49.86 Million |
| Total Stockholder Equity | Skr298.18 Million | Skr334.97 Million | Skr339.22 Million | Skr335.99 Million | Skr323.42 Million |
| Retained Earnings | Skr14.72 Million | Skr48.89 Million | Skr52.11 Million | Skr51.55 Million | Skr40.24 Million |
MAG Interactive AB (publ) Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how MAG Interactive AB (publ) generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr54.54 Million | Skr68.79 Million | Skr42.97 Million | Skr68.00 Million | Skr50.02 Million |
| Capital Expenditures | Skr328.00K | Skr46.50 Million | Skr34.07 Million | Skr31.15 Million | Skr37.26 Million |
| Free Cash Flow | Skr54.21 Million | Skr22.29 Million | Skr8.90 Million | Skr36.85 Million | Skr12.76 Million |
| Investing Cash Flow | Skr-46.99 Million | Skr-56.35 Million | Skr-37.07 Million | Skr-34.46 Million | Skr-100.40 Million |
| Financing Cash Flow | Skr-38.21 Million | Skr-10.88 Million | Skr-10.38 Million | Skr-10.38 Million | Skr-14.92 Million |
| Dividends Paid | Skr26.50 Million | — | — | — | — |
| Stock-Based Compensation | — | Skr-485.00K | Skr409.00K | Skr78.00K | Skr652.00K |
| Depreciation | Skr20.59 Million | Skr59.86 Million | Skr56.04 Million | Skr54.18 Million | Skr49.24 Million |
| Change in Cash | Skr-34.38 Million | Skr-594.00K | Skr-3.51 Million | Skr30.43 Million | Skr-65.11 Million |
MAG Interactive AB (publ) Earnings History — EPS Actual vs. Analyst Estimates
Track MAG Interactive AB (publ)'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | — | — | — |
| Jan 22, 2026 | -0.02 | — | — |
| Oct 22, 2025 | -0.31 | — | — |
| Jun 25, 2025 | -0.13 | — | — |
| Apr 02, 2025 | -0.02 | — | — |
| Jan 22, 2025 | 0.10 | — | — |
| Oct 23, 2024 | 0.05 | — | — |
| Jun 26, 2024 | 0.13 | — | — |