LIWANLI Innovation Co Ltd (3054) — Financial Flexibility Index

Latest as of June 2025: -1.24x

LIWANLI Innovation Co Ltd (3054) has a Financial Flexibility Index of -1.24x as of June 2025. Free cash flow of NT$-40.63 Million (operating CF NT$-41.53 Million minus capex NT$902.00K) represents -1% of total liabilities (NT$32.86 Million). Check how aggressively does LIWANLI Innovation Co Ltd reinvest cash to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

-1.24x
Free Cash Flow / Total Liabilities

Free Cash Flow

NT$-40.63 Million
Operating CF − Capex

Total Liabilities

NT$32.86 Million
TWD

Capital Expenditures

NT$902.00K
TWD

LIWANLI Innovation Co Ltd Financial Flexibility Index (2005–2024)

Historical Financial Flexibility Index trend for LIWANLI Innovation Co Ltd across 18 annual periods. For the full cash flow conversion analysis, see LIWANLI Innovation Co Ltd cash flow conversion.

Annual Financial Flexibility Index for LIWANLI Innovation Co Ltd (2005–2024)

Year-by-year free cash flow to debt coverage for LIWANLI Innovation Co Ltd. Explore how well can LIWANLI Innovation Co Ltd service its debt to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (TWD) Operating CF Total Liabilities YoY Change
2024 0.63x NT$24.75 Million NT$14.20 Million NT$39.23 Million ▲ +163.6%
2023 -0.99x NT$-50.23 Million NT$-50.34 Million NT$50.66 Million ▼ -151.0%
2022 1.94x NT$78.87 Million NT$78.48 Million NT$40.57 Million ▲ +266.1%
2021 -1.17x NT$-58.96 Million NT$-61.13 Million NT$50.38 Million ▼ -125.4%
2020 -0.52x NT$-34.95 Million NT$-36.63 Million NT$67.32 Million ▲ +16.8%
2019 -0.62x NT$-104.96 Million NT$-109.16 Million NT$168.21 Million ▲ +81.1%
2018 -3.31x NT$-122.50 Million NT$-123.09 Million NT$37.01 Million ▼ -340.9%
2017 1.37x NT$98.00 Million NT$96.03 Million NT$71.31 Million ▲ +171.6%
2016 0.51x NT$112.69 Million NT$112.68 Million NT$222.74 Million ▲ +227.5%
2015 0.15x NT$87.78 Million NT$34.04 Million NT$568.28 Million ▼ -87.4%
2014 1.22x NT$828.93 Million NT$473.04 Million NT$677.92 Million ▲ +1511.8%
2013 -0.09x NT$-66.15 Million NT$-89.82 Million NT$763.76 Million ▼ -102.0%
2012 -0.04x NT$-31.27 Million NT$-104.02 Million NT$729.07 Million ▲ +87.2%
2011 -0.33x NT$-145.54 Million NT$-157.77 Million NT$435.79 Million ▼ -127.7%
2010 1.21x NT$159.64 Million NT$78.41 Million NT$132.30 Million ▲ +46.0%
2009 0.83x NT$92.19 Million NT$89.43 Million NT$111.57 Million ▼ -12.3%
2008 0.94x NT$107.81 Million NT$50.98 Million NT$114.48 Million ▲ +69.9%
2005 0.55x NT$39.01 Million NT$36.62 Million NT$70.37 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities