CD PROJEKT SA (CDR) — Financial Flexibility Index

Latest as of March 2026: 1.49x

CD PROJEKT SA (CDR) has a Financial Flexibility Index of 1.49x as of March 2026. Free cash flow of zł344.16 Million (operating CF zł163.49 Million minus capex zł180.67 Million) represents 1% of total liabilities (zł230.69 Million). Check CDR capex plus investments ratio to assess the company's total reinvestment commitment from operating cash flow.

Financial Flexibility Index

1.49x
Free Cash Flow / Total Liabilities

Free Cash Flow

zł344.16 Million
Operating CF − Capex

Total Liabilities

zł230.69 Million
PLN

Capital Expenditures

zł180.67 Million
PLN

CD PROJEKT SA Financial Flexibility Index (2005–2025)

Historical Financial Flexibility Index trend for CD PROJEKT SA across 21 annual periods. For the full cash flow conversion analysis, see CD PROJEKT SA (CDR) cash flow conversion.

Annual Financial Flexibility Index for CD PROJEKT SA (2005–2025)

Year-by-year free cash flow to debt coverage for CD PROJEKT SA. Explore CD PROJEKT SA debt service capacity to assess how comfortably operating cash covers total debt obligations.

Year Flexibility Index Free Cash Flow (PLN) Operating CF Total Liabilities YoY Change
2025 3.45x zł737.44 Million zł637.92 Million zł213.46 Million ▲ +34.9%
2024 2.56x zł619.22 Million zł521.30 Million zł241.76 Million ▼ -42.9%
2023 4.49x zł941.70 Million zł610.88 Million zł209.95 Million ▲ +63.1%
2022 2.75x zł662.14 Million zł406.03 Million zł240.72 Million ▼ -36.8%
2021 4.35x zł1.15 Billion zł967.83 Million zł264.38 Million ▲ +229.9%
2020 1.32x zł933.30 Million zł711.71 Million zł707.12 Million ▼ -16.8%
2019 1.59x zł473.20 Million zł216.71 Million zł298.46 Million ▼ -20.2%
2018 1.99x zł246.24 Million zł132.59 Million zł123.97 Million ▼ -39.1%
2017 3.26x zł321.75 Million zł231.69 Million zł98.61 Million ▼ -2.2%
2016 3.34x zł327.10 Million zł259.46 Million zł98.02 Million ▲ +38.3%
2015 2.41x zł386.76 Million zł371.62 Million zł160.27 Million ▲ +21889.8%
2014 0.01x zł888.00K zł-4.62 Million zł80.92 Million ▼ -97.9%
2013 0.52x zł26.23 Million zł22.05 Million zł50.27 Million ▼ -13.1%
2012 0.60x zł30.84 Million zł26.70 Million zł51.36 Million ▲ +1173.6%
2011 0.05x zł2.92 Million zł185.00K zł61.92 Million ▼ -61.8%
2010 0.12x zł11.10 Million zł10.28 Million zł89.85 Million ▲ +186.4%
2009 -0.14x zł-4.51 Million zł-4.51 Million zł31.50 Million ▲ +76.5%
2008 -0.61x zł-11.14 Million zł-11.14 Million zł18.32 Million ▼ -5737.7%
2007 0.01x zł401.00K zł-170.00K zł37.18 Million ▲ +102.1%
2006 -0.52x zł-13.88 Million zł-14.47 Million zł26.66 Million ▼ -249.1%
2005 0.35x zł20.82 Million zł20.43 Million zł59.65 Million
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities