Hae In (003010) — Free Cash Flow Generation Index
Latest as of December 2025:
1.00x
Hae In (003010) has a Free Cash Flow Generation Index of 1.00x as of December 2025. Free cash flow of ₩25.60 Billion represents 1% of operating cash flow (₩25.66 Billion). Explore 003010 capital reinvestment ratio to see what proportion of operating cash flow is directed to capital expenditures.
FCF Generation Index
1.00x
Free Cash Flow / Operating CF
Free Cash Flow
₩25.60 Billion
KRW
Operating Cash Flow
₩25.66 Billion
KRW
Capital Expenditures
₩57.55 Million
KRW
Hae In Free Cash Flow Generation Index (2007–2025)
Historical FCF Generation Index trend for Hae In across 13 annual periods. For the full cash flow conversion analysis, see 003010 cash flow conversion.
Annual Free Cash Flow Generation for Hae In (2007–2025)
Year-by-year Free Cash Flow Generation Index for Hae In. Check 003010 capex plus investments ratio to assess the company's total reinvestment commitment from operating cash flow.
| Year | FCG Index | Free Cash Flow (KRW) | Operating CF | Capital Expenditures | YoY Change |
|---|---|---|---|---|---|
| 2025 | 0.99x | ₩45.80 Billion | ₩46.10 Billion | ₩303.44 Million | ▲ +5.3% |
| 2022 | 0.94x | ₩6.18 Billion | ₩6.55 Billion | ₩371.42 Million | ▼ -4.2% |
| 2021 | 0.99x | ₩23.24 Billion | ₩23.60 Billion | ₩152.35 Million | ▲ +2.7% |
| 2020 | 0.96x | ₩18.40 Billion | ₩19.18 Billion | ₩571.97 Million | ▲ +0.7% |
| 2019 | 0.95x | ₩25.20 Billion | ₩26.47 Billion | ₩875.99 Million | ▲ +47.2% |
| 2018 | 0.65x | ₩1.94 Billion | ₩3.00 Billion | ₩787.98 Million | ▼ -80.3% |
| 2016 | 3.28x | ₩7.17 Billion | ₩2.18 Billion | ₩4.99 Billion | ▲ +199.6% |
| 2015 | 1.10x | ₩33.54 Billion | ₩30.59 Billion | ₩2.95 Billion | ▼ -6.0% |
| 2013 | 1.17x | ₩31.74 Billion | ₩27.22 Billion | ₩4.52 Billion | ▼ -56.6% |
| 2011 | 2.69x | ₩7.72 Billion | ₩2.87 Billion | ₩4.85 Billion | ▲ +31.2% |
| 2010 | 2.05x | ₩18.38 Billion | ₩8.98 Billion | ₩9.40 Billion | ▼ -82.3% |
| 2008 | 11.60x | ₩38.79 Billion | ₩3.34 Billion | ₩35.45 Billion | ▲ +262.1% |
| 2007 | 3.20x | ₩37.50 Billion | ₩11.71 Billion | ₩25.79 Billion | — |
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).