Hae In (003010) — Free Cash Flow Generation Index
Latest as of December 2025:
1.00x
Hae In (003010) has a Free Cash Flow Generation Index of 1.00x as of December 2025. Free cash flow of ₩25.60 Billion represents 1% of operating cash flow (₩25.66 Billion). Read 003010 total liabilities for a breakdown of total debt and financial obligations.
FCF Generation Index
1.00x
Free Cash Flow / Operating CF
Free Cash Flow
₩25.60 Billion
KRW
Operating Cash Flow
₩25.66 Billion
KRW
Capital Expenditures
₩57.55 Million
KRW
Hae In Free Cash Flow Generation Index (2007–2025)
Historical FCF Generation Index trend for Hae In across 13 annual periods. Explore 003010 capital reinvestment ratio to see what proportion of operating cash flow is directed to capital expenditures.
Annual Free Cash Flow Generation for Hae In (2007–2025)
Year-by-year Free Cash Flow Generation Index for Hae In. For the full company profile including market capitalisation, see 003010 market cap.
| Year | FCG Index | Free Cash Flow (KRW) | Operating CF | Capital Expenditures | YoY Change |
|---|---|---|---|---|---|
| 2025 | 0.99x | ₩45.80 Billion | ₩46.10 Billion | ₩303.44 Million | ▲ +5.3% |
| 2022 | 0.94x | ₩6.18 Billion | ₩6.55 Billion | ₩371.42 Million | ▼ -4.2% |
| 2021 | 0.99x | ₩23.24 Billion | ₩23.60 Billion | ₩152.35 Million | ▲ +2.7% |
| 2020 | 0.96x | ₩18.40 Billion | ₩19.18 Billion | ₩571.97 Million | ▲ +0.7% |
| 2019 | 0.95x | ₩25.20 Billion | ₩26.47 Billion | ₩875.99 Million | ▲ +47.2% |
| 2018 | 0.65x | ₩1.94 Billion | ₩3.00 Billion | ₩787.98 Million | ▼ -80.3% |
| 2016 | 3.28x | ₩7.17 Billion | ₩2.18 Billion | ₩4.99 Billion | ▲ +199.6% |
| 2015 | 1.10x | ₩33.54 Billion | ₩30.59 Billion | ₩2.95 Billion | ▼ -6.0% |
| 2013 | 1.17x | ₩31.74 Billion | ₩27.22 Billion | ₩4.52 Billion | ▼ -56.6% |
| 2011 | 2.69x | ₩7.72 Billion | ₩2.87 Billion | ₩4.85 Billion | ▲ +31.2% |
| 2010 | 2.05x | ₩18.38 Billion | ₩8.98 Billion | ₩9.40 Billion | ▼ -82.3% |
| 2008 | 11.60x | ₩38.79 Billion | ₩3.34 Billion | ₩35.45 Billion | ▲ +262.1% |
| 2007 | 3.20x | ₩37.50 Billion | ₩11.71 Billion | ₩25.79 Billion | — |
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).