Capricorn Energy PLC (CNE) — Free Cash Flow Generation Index

Latest as of December 2025: 0.61x

Capricorn Energy PLC (CNE) has a Free Cash Flow Generation Index of 0.61x as of December 2025. Free cash flow of GBX76.47 Million represents 1% of operating cash flow (GBX125.10 Million). See Capricorn Energy PLC working capital to net assets to evaluate short-term liquidity relative to the company's equity base.

FCF Generation Index

0.61x
Free Cash Flow / Operating CF

Free Cash Flow

GBX76.47 Million
GBX

Operating Cash Flow

GBX125.10 Million
GBX

Capital Expenditures

GBX48.64 Million
GBX

Capricorn Energy PLC Free Cash Flow Generation Index (1991–2025)

Historical FCF Generation Index trend for Capricorn Energy PLC across 30 annual periods. Explore CNE debt coverage from operations to assess how comfortably operating cash covers total debt obligations.

Annual Free Cash Flow Generation for Capricorn Energy PLC (1991–2025)

Year-by-year Free Cash Flow Generation Index for Capricorn Energy PLC. For the full company profile including market capitalisation, see CNE market cap overview.

Year FCG Index Free Cash Flow (GBX) Operating CF Capital Expenditures YoY Change
2025 0.46x GBX68.00 Million GBX146.31 Million GBX78.31 Million ▼ -10.1%
2024 0.52x GBX44.50 Million GBX86.10 Million GBX41.60 Million ▲ +415.6%
2022 -0.16x GBX-10.40 Million GBX63.50 Million GBX73.90 Million ▼ -132.6%
2021 0.50x GBX90.50 Million GBX179.90 Million GBX89.40 Million ▲ +190.8%
2020 -0.55x GBX-142.90 Million GBX257.90 Million GBX400.80 Million ▼ -169.1%
2019 0.80x GBX326.00 Million GBX406.50 Million GBX80.50 Million ▲ +73.5%
2018 0.46x GBX96.60 Million GBX209.00 Million GBX112.40 Million ▲ +110.9%
2017 -4.22x GBX-124.10 Million GBX29.40 Million GBX153.50 Million ▲ +56.8%
2013 -9.78x GBX-383.20 Million GBX39.20 Million GBX422.40 Million ▼ -3598.1%
2011 0.28x GBX534.70 Million GBX1.91 Billion GBX1.38 Billion ▲ +200.5%
2010 -0.28x GBX-232.70 Million GBX837.10 Million GBX1.07 Billion ▲ +96.2%
2009 -7.29x GBX-808.00 Million GBX110.90 Million GBX918.90 Million ▼ -131.2%
2008 -3.15x GBX-473.90 Million GBX150.40 Million GBX624.30 Million ▼ -91.4%
2007 -1.65x GBX-255.70 Million GBX155.30 Million GBX411.00 Million ▼ -238.1%
2006 -0.49x GBX-92.24 Million GBX189.42 Million GBX281.65 Million ▲ +59.6%
2005 -1.21x GBX-159.09 Million GBX131.86 Million GBX290.95 Million ▼ -73.8%
2004 -0.69x GBX-169.94 Million GBX244.81 Million GBX414.75 Million ▼ -296.3%
2003 0.35x GBX73.99 Million GBX209.29 Million GBX135.29 Million ▲ +721.4%
2002 -0.06x GBX-6.07 Million GBX106.61 Million GBX112.68 Million ▲ +92.0%
2001 -0.72x GBX-70.37 Million GBX98.42 Million GBX168.80 Million ▼ -317.9%
2000 0.33x GBX32.01 Million GBX97.55 Million GBX65.54 Million ▲ +207.4%
1999 -0.31x GBX-11.49 Million GBX37.61 Million GBX49.10 Million ▲ +97.5%
1998 -12.38x GBX-163.53 Million GBX13.21 Million GBX176.74 Million ▼ -613.3%
1997 -1.74x GBX-75.62 Million GBX43.57 Million GBX119.20 Million ▼ -55.2%
1996 -1.12x GBX-30.39 Million GBX27.17 Million GBX57.55 Million ▲ +57.7%
1995 -2.64x GBX-15.39 Million GBX5.82 Million GBX21.21 Million ▼ -39.6%
1994 -1.89x GBX-23.18 Million GBX12.24 Million GBX35.41 Million ▼ -229.8%
1993 -0.57x GBX-7.02 Million GBX12.23 Million GBX19.25 Million ▲ +3.2%
1992 -0.59x GBX-4.77 Million GBX8.03 Million GBX12.79 Million ▼ -0.3%
1991 -0.59x GBX-6.00 Million GBX10.14 Million GBX16.14 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).