Corby Spirit and Wine Limited (CSW-A) — Free Cash Flow Generation Index

Latest as of December 2025: 0.98x

Corby Spirit and Wine Limited (CSW-A) has a Free Cash Flow Generation Index of 0.98x as of December 2025. Free cash flow of CA$30.91 Million represents 1% of operating cash flow (CA$31.42 Million). Read Corby Spirit and Wine Limited balance sheet liabilities for a breakdown of total debt and financial obligations.

FCF Generation Index

0.98x
Free Cash Flow / Operating CF

Free Cash Flow

CA$30.91 Million
CAD

Operating Cash Flow

CA$31.42 Million
CAD

Capital Expenditures

CA$505.00K
CAD

Corby Spirit and Wine Limited Free Cash Flow Generation Index (1997–2025)

Historical FCF Generation Index trend for Corby Spirit and Wine Limited across 28 annual periods. Explore CSW-A capital expenditure intensity to see what proportion of operating cash flow is directed to capital expenditures.

Annual Free Cash Flow Generation for Corby Spirit and Wine Limited (1997–2025)

Year-by-year Free Cash Flow Generation Index for Corby Spirit and Wine Limited. For the full company profile including market capitalisation, see CSW-A market cap overview.

Year FCG Index Free Cash Flow (CAD) Operating CF Capital Expenditures YoY Change
2025 0.95x CA$42.33 Million CA$44.77 Million CA$2.44 Million ▲ +5.5%
2024 0.90x CA$28.24 Million CA$31.52 Million CA$3.28 Million ▲ +3.4%
2023 0.87x CA$30.71 Million CA$35.43 Million CA$4.72 Million ▲ +378.3%
2022 -0.31x CA$-14.18 Million CA$45.52 Million CA$59.69 Million ▼ -133.9%
2021 0.92x CA$37.57 Million CA$40.91 Million CA$3.34 Million ▼ -1.7%
2020 0.93x CA$46.27 Million CA$49.54 Million CA$3.27 Million ▲ +10.5%
2019 0.85x CA$28.75 Million CA$34.00 Million CA$5.25 Million ▲ +0.5%
2018 0.84x CA$26.35 Million CA$31.31 Million CA$4.96 Million ▼ -3.8%
2017 0.88x CA$24.36 Million CA$27.83 Million CA$3.48 Million ▼ -3.6%
2016 0.91x CA$30.19 Million CA$33.26 Million CA$3.07 Million ▲ +1.2%
2015 0.90x CA$24.27 Million CA$27.07 Million CA$2.80 Million ▲ +48.7%
2014 0.60x CA$18.95 Million CA$31.42 Million CA$12.47 Million ▼ -36.1%
2013 0.94x CA$30.98 Million CA$32.83 Million CA$1.84 Million ▼ -2.1%
2012 0.96x CA$44.63 Million CA$46.28 Million CA$1.65 Million ▲ +3.1%
2011 0.94x CA$32.92 Million CA$35.21 Million CA$2.29 Million ▲ +2.0%
2010 0.92x CA$26.17 Million CA$28.56 Million CA$2.39 Million ▲ +12.3%
2009 0.82x CA$19.54 Million CA$23.94 Million CA$4.40 Million ▼ -7.9%
2008 0.89x CA$27.63 Million CA$31.17 Million CA$3.54 Million ▼ -2.6%
2007 0.91x CA$30.65 Million CA$33.67 Million CA$3.02 Million ▼ -5.3%
2005 0.96x CA$27.26 Million CA$28.37 Million CA$1.10 Million ▼ -1.2%
2004 0.97x CA$37.54 Million CA$38.60 Million CA$1.06 Million ▲ +1.9%
2003 0.95x CA$39.66 Million CA$41.55 Million CA$1.89 Million ▼ -3.1%
2002 0.98x CA$25.04 Million CA$25.43 Million CA$391.00K ▲ +2.6%
2001 0.96x CA$23.45 Million CA$24.43 Million CA$984.00K ▲ +0.4%
2000 0.96x CA$23.02 Million CA$24.08 Million CA$1.06 Million ▲ +4.7%
1999 0.91x CA$15.70 Million CA$17.20 Million CA$1.50 Million ▼ -6.7%
1998 0.98x CA$31.30 Million CA$32.00 Million CA$700.00K ▲ +59.0%
1997 0.62x CA$13.10 Million CA$21.30 Million CA$8.20 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).