NSI NV (NSI) - Net Assets
Based on the latest financial reports, NSI NV (NSI) has net assets worth €643.65 Million EUR (≈ $752.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.04 Billion ≈ $1.21 Billion USD) and total liabilities (€394.23 Million ≈ $460.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NSI NV (NSI) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €643.65 Million |
| % of Total Assets | 62.02% |
| Annual Growth Rate | 0.49% |
| 5-Year Change | -32.14% |
| 10-Year Change | 6.52% |
| Growth Volatility | 17.05 |
NSI NV - Net Assets Trend (2005–2025)
This chart illustrates how NSI NV's net assets have evolved over time, based on quarterly financial data. Also explore NSI NV balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for NSI NV (2005–2025)
The table below shows the annual net assets of NSI NV from 2005 to 2025. For live valuation and market cap data, see NSI NV (NSI) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €643.65 Million ≈ $752.49 Million |
-4.27% |
| 2024-12-31 | €672.34 Million ≈ $786.04 Million |
-5.29% |
| 2023-12-31 | €709.88 Million ≈ $829.93 Million |
-19.97% |
| 2022-12-31 | €887.01 Million ≈ $1.04 Billion |
-6.48% |
| 2021-12-31 | €948.46 Million ≈ $1.11 Billion |
+11.00% |
| 2020-12-31 | €854.44 Million ≈ $998.93 Million |
-5.41% |
| 2019-12-31 | €903.31 Million ≈ $1.06 Billion |
+23.19% |
| 2018-12-31 | €733.28 Million ≈ $857.28 Million |
+9.01% |
| 2017-12-31 | €672.69 Million ≈ $786.44 Million |
+11.33% |
| 2016-12-31 | €604.25 Million ≈ $706.44 Million |
-8.55% |
| 2015-12-31 | €660.72 Million ≈ $772.45 Million |
-16.25% |
| 2014-12-31 | €788.95 Million ≈ $922.36 Million |
-15.43% |
| 2013-12-31 | €932.91 Million ≈ $1.09 Billion |
+18.12% |
| 2012-12-31 | €789.79 Million ≈ $923.35 Million |
-13.17% |
| 2011-12-31 | €909.62 Million ≈ $1.06 Billion |
+56.39% |
| 2010-12-31 | €581.63 Million ≈ $679.98 Million |
+4.83% |
| 2009-12-31 | €554.83 Million ≈ $648.65 Million |
-4.70% |
| 2008-12-31 | €582.18 Million ≈ $680.63 Million |
-10.90% |
| 2007-12-31 | €653.41 Million ≈ $763.90 Million |
+6.03% |
| 2006-12-31 | €616.26 Million ≈ $720.48 Million |
+5.65% |
| 2005-12-31 | €583.29 Million ≈ $681.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NSI NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 117.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €71.83 Million | 11.21% |
| Other Components | €578.69 Million | 90.32% |
| Total Equity | €640.73 Million | 100.00% |
NSI NV Competitors by Market Cap
The table below lists competitors of NSI NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AVCON Information Tech
SHE:300074
|
$354.98 Million |
|
Hong Tai Electric Industrial Co Ltd
TW:1612
|
$355.01 Million |
|
Oma Saastopankki Oyj
HE:OMASP
|
$355.08 Million |
|
Plumas Bancorp
NASDAQ:PLBC
|
$355.26 Million |
|
Aerostar Bacau
RO:ARS
|
$354.90 Million |
|
Kitex Garments Limited
NSE:KITEX
|
$354.89 Million |
|
Hangzhou TianMuShan Pharmaceutical Enterprise Co Ltd
SHG:600671
|
$354.80 Million |
|
Shenwu Energy Saving Co Ltd
SHE:000820
|
$354.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NSI NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 672,344,000 to 640,728,000, a change of -31,616,000 (-4.7%).
- Net loss of 9,790,000 reduced equity.
- Dividend payments of 21,826,000 reduced retained earnings.
- Other comprehensive income increased equity by 309,268,000.
- Other factors decreased equity by 309,268,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-9.79 Million | -1.53% |
| Dividends Paid | €21.83 Million | -3.41% |
| Other Comprehensive Income | €309.27 Million | +48.27% |
| Other Changes | €-309.27 Million | -48.27% |
| Total Change | €- | -4.70% |
Book Value vs Market Value Analysis
This analysis compares NSI NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.13x to 0.51x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | €133.87 | €16.98 | x |
| 2006-12-31 | €134.09 | €16.98 | x |
| 2007-12-31 | €142.17 | €16.98 | x |
| 2008-12-31 | €126.67 | €16.98 | x |
| 2009-12-31 | €114.06 | €16.98 | x |
| 2010-12-31 | €104.59 | €16.98 | x |
| 2011-12-31 | €129.44 | €16.98 | x |
| 2012-12-31 | €80.74 | €16.98 | x |
| 2013-12-31 | €82.26 | €16.98 | x |
| 2014-12-31 | €34.39 | €16.98 | x |
| 2015-12-31 | €35.92 | €16.98 | x |
| 2016-12-31 | €32.84 | €16.98 | x |
| 2017-12-31 | €36.09 | €16.98 | x |
| 2018-12-31 | €38.62 | €16.98 | x |
| 2019-12-31 | €48.17 | €16.98 | x |
| 2020-12-31 | €44.64 | €16.98 | x |
| 2021-12-31 | €48.64 | €16.98 | x |
| 2022-12-31 | €44.64 | €16.98 | x |
| 2023-12-31 | €35.29 | €16.98 | x |
| 2024-12-31 | €34.32 | €16.98 | x |
| 2025-12-31 | €33.07 | €16.98 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NSI NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.18%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 1.62x
- Recent ROE (-1.53%) is below the historical average (1.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 15.32% | 101.06% | 0.07x | 2.06x | €31.04 Million |
| 2006 | 13.25% | 88.79% | 0.07x | 2.05x | €20.01 Million |
| 2007 | 13.02% | 94.92% | 0.07x | 1.91x | €19.74 Million |
| 2008 | -3.67% | -20.98% | 0.07x | 2.46x | €-79.56 Million |
| 2009 | -2.63% | -14.06% | 0.08x | 2.38x | €-70.08 Million |
| 2010 | 4.31% | 21.15% | 0.09x | 2.39x | €-33.08 Million |
| 2011 | 8.10% | 97.99% | 0.03x | 3.01x | €-14.84 Million |
| 2012 | -15.46% | -56.18% | 0.09x | 3.22x | €-169.80 Million |
| 2013 | -16.74% | -80.49% | 0.09x | 2.31x | €-214.19 Million |
| 2014 | -21.63% | -88.49% | 0.09x | 2.69x | €-200.17 Million |
| 2015 | 9.65% | 95.71% | 0.05x | 1.95x | €-2.28 Million |
| 2016 | -2.95% | -16.68% | 0.09x | 1.93x | €-78.26 Million |
| 2017 | 13.62% | 90.71% | 0.09x | 1.66x | €24.33 Million |
| 2018 | 12.48% | 94.18% | 0.08x | 1.66x | €18.20 Million |
| 2019 | 21.73% | 205.23% | 0.07x | 1.43x | €105.97 Million |
| 2020 | -2.39% | -22.82% | 0.07x | 1.47x | €-105.86 Million |
| 2021 | 12.75% | 134.15% | 0.07x | 1.44x | €26.12 Million |
| 2022 | -3.54% | -38.10% | 0.06x | 1.44x | €-120.07 Million |
| 2023 | -20.06% | -168.14% | 0.08x | 1.53x | €-213.36 Million |
| 2024 | 1.84% | 14.38% | 0.08x | 1.56x | €-54.86 Million |
| 2025 | -1.53% | -11.18% | 0.08x | 1.62x | €-73.86 Million |
Industry Comparison
This section compares NSI NV's net assets metrics with peer companies in the REIT - Office industry.
No peer company data available for comparison.
About NSI NV
We are Amsterdam real estate specialists bringing together local market knowledge, experience and capital. Our commitment is to help shape the future of how we work and live by understanding the local market and putting the needs of our customers first. With over 30 years of high-profile Dutch real estate experience, we're here to stay in creating the places of today and tomorrow. We create space… Read more