Brickworks Ltd (BKW) - Net Assets

Latest as of January 2025: AU$3.34 Billion AUD ≈ $2.36 Billion USD

Based on the latest financial reports, Brickworks Ltd (BKW) has net assets worth AU$3.34 Billion AUD (≈ $2.36 Billion USD) as of January 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.78 Billion ≈ $4.09 Billion USD) and total liabilities (AU$2.45 Billion ≈ $1.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Brickworks Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$3.34 Billion
% of Total Assets 57.68%
Annual Growth Rate 10.81%
5-Year Change 40.72%
10-Year Change 85.38%
Growth Volatility 26.59

Brickworks Ltd - Net Assets Trend (1989–2024)

This chart illustrates how Brickworks Ltd's net assets have evolved over time, based on quarterly financial data. Also explore BKW current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Brickworks Ltd (1989–2024)

The table below shows the annual net assets of Brickworks Ltd from 1989 to 2024. For live valuation and market cap data, see BKW company net worth.

Year Net Assets Change
2024-07-31 AU$3.38 Billion
≈ $2.39 Billion		 -5.03%
2023-07-31 AU$3.56 Billion
≈ $2.52 Billion		 +9.23%
2022-07-31 AU$3.26 Billion
≈ $2.31 Billion		 +31.46%
2021-07-31 AU$2.48 Billion
≈ $1.75 Billion		 +3.18%
2020-07-31 AU$2.40 Billion
≈ $1.70 Billion		 +10.88%
2019-07-31 AU$2.17 Billion
≈ $1.53 Billion		 +4.65%
2018-07-31 AU$2.07 Billion
≈ $1.47 Billion		 +5.25%
2017-07-31 AU$1.97 Billion
≈ $1.39 Billion		 +7.04%
2016-07-31 AU$1.84 Billion
≈ $1.30 Billion		 +0.78%
2015-07-31 AU$1.82 Billion
≈ $1.29 Billion		 +1.54%
2014-07-31 AU$1.80 Billion
≈ $1.27 Billion		 +4.45%
2013-07-31 AU$1.72 Billion
≈ $1.22 Billion		 +3.45%
2012-07-31 AU$1.66 Billion
≈ $1.18 Billion		 -0.78%
2011-07-31 AU$1.68 Billion
≈ $1.19 Billion		 +1.56%
2010-07-31 AU$1.65 Billion
≈ $1.17 Billion		 +20.31%
2009-07-31 AU$1.37 Billion
≈ $970.39 Million		 +23.17%
2008-07-31 AU$1.11 Billion
≈ $787.85 Million		 +3.80%
2007-07-31 AU$1.07 Billion
≈ $759.01 Million		 +10.01%
2006-07-31 AU$975.14 Million
≈ $689.97 Million		 -11.36%
2005-07-31 AU$1.10 Billion
≈ $778.37 Million		 +22.95%
2004-07-31 AU$894.72 Million
≈ $633.07 Million		 +47.38%
2003-07-31 AU$607.10 Million
≈ $429.56 Million		 +11.57%
2002-07-31 AU$544.15 Million
≈ $385.02 Million		 +6.85%
2001-07-31 AU$509.28 Million
≈ $360.35 Million		 +9.96%
2000-07-31 AU$463.14 Million
≈ $327.70 Million		 +3.83%
1999-07-31 AU$446.04 Million
≈ $315.60 Million		 +56.19%
1998-07-31 AU$285.58 Million
≈ $202.07 Million		 -2.58%
1997-07-31 AU$293.16 Million
≈ $207.43 Million		 +0.55%
1996-07-31 AU$291.56 Million
≈ $206.30 Million		 +5.29%
1995-07-31 AU$276.92 Million
≈ $195.94 Million		 +0.08%
1994-07-31 AU$276.69 Million
≈ $195.77 Million		 -0.91%
1993-07-31 AU$279.24 Million
≈ $197.58 Million		 +2.28%
1992-07-31 AU$273.00 Million
≈ $193.17 Million		 +5.83%
1991-07-31 AU$257.96 Million
≈ $182.53 Million		 +146.86%
1990-07-31 AU$104.50 Million
≈ $73.94 Million		 +12.36%
1989-07-31 AU$93.00 Million
≈ $65.80 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Brickworks Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 25069.7% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (July 2024)

Component Amount Percentage
Retained Earnings AU$2.79 Billion 82.64%
Common Stock AU$416.49 Million 12.32%
Other Comprehensive Income AU$179.91 Million 5.32%
Total Equity AU$3.38 Billion 100.00%

Brickworks Ltd Competitors by Market Cap

The table below lists competitors of Brickworks Ltd ranked by their market capitalization.

Company Market Cap
Nelnet Inc
NYSE:NNI
 $3.59 Billion
TUI AG
XETRA:TUI1
 $3.59 Billion
Life360, Inc. Common Stock
NASDAQ:LIF
 $3.59 Billion
Brady Corporation
NYSE:BRC
 $3.59 Billion
Proya Cosmetics Co Ltd Class A
SHG:603605
 $3.59 Billion
Joinn Laboratories(China)Co
SHG:603127
 $3.59 Billion
Hengan International Group Company Limited
F:HGNC
 $3.58 Billion
Beta Technologies, Inc.
NYSE:BETA
 $3.58 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Brickworks Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,561,016,000 to 3,381,772,000, a change of -179,244,000 (-5.0%).
  • Net loss of 118,885,000 reduced equity.
  • Dividend payments of 100,633,000 reduced retained earnings.
  • Share repurchases of 27,000 reduced equity.
  • Other comprehensive income increased equity by 14,343,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-118.89 Million -3.52%
Dividends Paid AU$100.63 Million -2.98%
Share Repurchases AU$27.00K -0.0%
Other Comprehensive Income AU$14.34 Million +0.42%
Other Changes AU$25.96 Million +0.77%
Total Change AU$- -5.03%

Book Value vs Market Value Analysis

This analysis compares Brickworks Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.32x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 53.14x to 1.32x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-07-31 AU$0.62 AU$33.02 x
1990-07-31 AU$0.70 AU$33.02 x
1991-07-31 AU$1.72 AU$33.02 x
1992-07-31 AU$2.07 AU$33.02 x
1993-07-31 AU$2.12 AU$33.02 x
1994-07-31 AU$2.10 AU$33.02 x
1995-07-31 AU$2.10 AU$33.02 x
1996-07-31 AU$2.21 AU$33.02 x
1997-07-31 AU$2.22 AU$33.02 x
1998-07-31 AU$2.18 AU$33.02 x
1999-07-31 AU$3.39 AU$33.02 x
2000-07-31 AU$3.52 AU$33.02 x
2001-07-31 AU$3.87 AU$33.02 x
2002-07-31 AU$4.13 AU$33.02 x
2003-07-31 AU$4.61 AU$33.02 x
2004-07-31 AU$6.79 AU$33.02 x
2005-07-31 AU$7.50 AU$33.02 x
2006-07-31 AU$7.35 AU$33.02 x
2007-07-31 AU$8.08 AU$33.02 x
2008-07-31 AU$8.39 AU$33.02 x
2009-07-31 AU$10.11 AU$33.02 x
2010-07-31 AU$11.49 AU$33.02 x
2011-07-31 AU$11.36 AU$33.02 x
2012-07-31 AU$11.27 AU$33.02 x
2013-07-31 AU$11.64 AU$33.02 x
2014-07-31 AU$12.14 AU$33.02 x
2015-07-31 AU$12.30 AU$33.02 x
2016-07-31 AU$12.37 AU$33.02 x
2017-07-31 AU$13.20 AU$33.02 x
2018-07-31 AU$13.87 AU$33.02 x
2019-07-31 AU$14.48 AU$33.02 x
2020-07-31 AU$16.02 AU$33.02 x
2021-07-31 AU$16.37 AU$33.02 x
2022-07-31 AU$21.41 AU$33.02 x
2023-07-31 AU$23.31 AU$33.02 x
2024-07-31 AU$25.09 AU$33.02 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Brickworks Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -3.52%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -10.98%
  • • Asset Turnover: 0.19x
  • • Equity Multiplier: 1.73x
  • Recent ROE (-3.52%) is below the historical average (8.46%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1989 1.25% 0.00% 0.00x 1.05x AU$-8.13 Million
1991 13.37% 38.03% 0.31x 1.12x AU$8.69 Million
1992 10.33% 28.63% 0.32x 1.12x AU$911.70K
1993 6.87% 18.44% 0.33x 1.12x AU$-8.74 Million
1994 6.22% 16.32% 0.34x 1.13x AU$-10.46 Million
1995 7.32% 18.10% 0.36x 1.13x AU$-7.41 Million
1996 5.03% 15.87% 0.29x 1.10x AU$-14.48 Million
1997 5.04% 12.88% 0.35x 1.11x AU$-14.55 Million
1998 6.57% 0.00% 0.00x 1.15x AU$-9.79 Million
1999 8.68% 0.00% 0.00x 1.10x AU$-5.89 Million
2000 9.29% 27.25% 0.31x 1.11x AU$-3.31 Million
2001 11.78% 50.29% 0.22x 1.08x AU$9.08 Million
2002 9.54% 34.98% 0.22x 1.24x AU$-2.49 Million
2003 11.97% 40.18% 0.26x 1.16x AU$11.98 Million
2004 -0.76% -1.39% 0.37x 1.45x AU$-96.24 Million
2005 11.99% 25.46% 0.35x 1.35x AU$21.92 Million
2006 10.48% 19.29% 0.32x 1.69x AU$4.69 Million
2007 10.02% 19.36% 0.30x 1.74x AU$261.50K
2008 9.11% 18.64% 0.28x 1.75x AU$-9.87 Million
2009 22.25% 51.76% 0.28x 1.56x AU$168.07 Million
2010 8.41% 21.33% 0.29x 1.37x AU$-26.20 Million
2011 8.51% 22.71% 0.28x 1.36x AU$-25.02 Million
2012 2.60% 7.87% 0.24x 1.36x AU$-122.96 Million
2013 4.95% 14.04% 0.26x 1.38x AU$-86.82 Million
2014 5.72% 15.33% 0.27x 1.37x AU$-76.89 Million
2015 4.28% 10.94% 0.28x 1.38x AU$-104.33 Million
2016 4.25% 10.41% 0.30x 1.37x AU$-105.66 Million
2017 9.46% 24.43% 0.28x 1.38x AU$-10.57 Million
2018 8.47% 21.42% 0.28x 1.39x AU$-31.67 Million
2019 7.14% 16.83% 0.30x 1.43x AU$-62.09 Million
2020 12.44% 31.51% 0.25x 1.59x AU$58.56 Million
2021 9.64% 26.93% 0.22x 1.62x AU$-8.81 Million
2022 26.21% 78.22% 0.20x 1.71x AU$528.39 Million
2023 11.08% 33.49% 0.19x 1.72x AU$38.59 Million
2024 -3.52% -10.98% 0.19x 1.73x AU$-457.06 Million

Industry Comparison

This section compares Brickworks Ltd's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $-112,816,908
  • Average return on equity (ROE) among peers: -22.81%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Brickworks Ltd (BKW) AU$3.34 Billion 1.25% 0.73x $3.59 Billion
Baumart Holdings Ltd (BMH) $3.10 Million -77.30% 0.16x $691.89K
James Hardie Industries Plc (JHX) $-454.50 Million 0.00% 0.00x $12.06 Billion
Wagners Holding Company Ltd (WGN) $112.95 Million 8.85% 2.29x $644.41 Million

About Brickworks Ltd

AU:BKW Australia Building Materials
Market Cap
$3.59 Billion
AU$5.07 Billion AUD
Market Cap Rank
#4426 Global
#104 in Australia
Share Price
AU$33.02
Change (1 day)
+0.00%
52-Week Range
AU$25.74 - AU$36.26
All Time High
AU$36.26
Categories
Companies in Australia Building Materials
About

Brickworks Limited engages in the manufacture, sale, and distribution of building products for the residential and commercial markets in Australia and North America. The company operates through Building Products Australia, Building Products North America, Property, and Investments segments. Its building products comprise vitrified clay and concrete products, as well as clay bricks and pavers, ma… Read more