Clover Corporation Ltd (CLV) - Net Assets
Based on the latest financial reports, Clover Corporation Ltd (CLV) has net assets worth AU$72.23 Million AUD (≈ $51.11 Million USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$86.80 Million ≈ $61.42 Million USD) and total liabilities (AU$14.57 Million ≈ $10.31 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CLV asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$72.23 Million |
| % of Total Assets | 83.21% |
| Annual Growth Rate | 4.04% |
| 5-Year Change | 23.65% |
| 10-Year Change | 139.07% |
| Growth Volatility | 10.98 |
Clover Corporation Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Clover Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Clover Corporation Ltd (CLV) total assets for the complete picture of this company's asset base.
Annual Net Assets for Clover Corporation Ltd (2000–2025)
The table below shows the annual net assets of Clover Corporation Ltd from 2000 to 2025. For live valuation and market cap data, see market value of Clover Corporation Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | AU$72.23 Million ≈ $51.11 Million |
+7.70% |
| 2024-07-31 | AU$67.07 Million ≈ $47.46 Million |
-0.12% |
| 2023-07-31 | AU$67.15 Million ≈ $47.51 Million |
+6.52% |
| 2022-07-31 | AU$63.04 Million ≈ $44.60 Million |
+7.92% |
| 2021-07-31 | AU$58.42 Million ≈ $41.33 Million |
+1.47% |
| 2020-07-31 | AU$57.57 Million ≈ $40.73 Million |
+27.53% |
| 2019-07-31 | AU$45.14 Million ≈ $31.94 Million |
+18.34% |
| 2018-07-31 | AU$38.15 Million ≈ $26.99 Million |
+17.10% |
| 2017-07-31 | AU$32.58 Million ≈ $23.05 Million |
+7.82% |
| 2016-07-31 | AU$30.21 Million ≈ $21.38 Million |
+2.81% |
| 2015-07-31 | AU$29.39 Million ≈ $20.79 Million |
-2.48% |
| 2014-07-31 | AU$30.13 Million ≈ $21.32 Million |
-7.02% |
| 2013-07-31 | AU$32.41 Million ≈ $22.93 Million |
+8.39% |
| 2012-07-31 | AU$29.90 Million ≈ $21.16 Million |
+6.52% |
| 2011-07-31 | AU$28.07 Million ≈ $19.86 Million |
+9.53% |
| 2010-07-31 | AU$25.63 Million ≈ $18.13 Million |
-9.36% |
| 2009-07-31 | AU$28.27 Million ≈ $20.01 Million |
+4.89% |
| 2008-07-31 | AU$26.96 Million ≈ $19.07 Million |
+13.90% |
| 2007-07-31 | AU$23.67 Million ≈ $16.75 Million |
+3.98% |
| 2006-07-31 | AU$22.76 Million ≈ $16.10 Million |
+2.41% |
| 2005-07-31 | AU$22.23 Million ≈ $15.73 Million |
+16.89% |
| 2004-07-31 | AU$19.01 Million ≈ $13.45 Million |
+9.53% |
| 2003-07-31 | AU$17.36 Million ≈ $12.28 Million |
+4.86% |
| 2002-07-31 | AU$16.55 Million ≈ $11.71 Million |
-25.18% |
| 2001-07-31 | AU$22.13 Million ≈ $15.66 Million |
-17.63% |
| 2000-07-31 | AU$26.86 Million ≈ $19.01 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Clover Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3978800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$35.88 Million | 49.68% |
| Common Stock | AU$36.27 Million | 50.21% |
| Other Comprehensive Income | AU$77.00K | 0.11% |
| Total Equity | AU$72.23 Million | 100.00% |
Clover Corporation Ltd Competitors by Market Cap
The table below lists competitors of Clover Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
William Penn Bancorp Inc
NASDAQ:WMPN
|
$113.45 Million |
|
Ruby Tech
TWO:8048
|
$113.45 Million |
|
Smart Gunes Enerjisi Teknolojileri Arastirma Gelistirme Uretim Sanayi ve Ticaret
IS:SMRTG
|
$113.45 Million |
|
Menang Corporation (Malaysia) Bhd
KLSE:1694
|
$113.45 Million |
|
Tander Inversiones SOCIMI SA
MC:YTAN
|
$113.43 Million |
|
NeoPharm CO. LTD
KQ:092730
|
$113.42 Million |
|
Geopacific Resources Ltd
AU:GPR
|
$113.42 Million |
|
Capital Appreciation Ltd
JSE:CTA
|
$113.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Clover Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 67,070,000 to 72,232,000, a change of 5,162,000 (7.7%).
- Net income of 7,015,000 contributed positively to equity growth.
- Dividend payments of 2,505,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,276,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$7.01 Million | +9.71% |
| Dividends Paid | AU$2.50 Million | -3.47% |
| Other Comprehensive Income | AU$1.28 Million | +1.77% |
| Other Changes | AU$-624.00K | -0.86% |
| Total Change | AU$- | 7.70% |
Book Value vs Market Value Analysis
This analysis compares Clover Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.36x to 2.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-07-31 | AU$0.22 | AU$0.96 | x |
| 2001-07-31 | AU$0.15 | AU$0.96 | x |
| 2002-07-31 | AU$0.11 | AU$0.96 | x |
| 2003-07-31 | AU$0.11 | AU$0.96 | x |
| 2004-07-31 | AU$0.12 | AU$0.96 | x |
| 2005-07-31 | AU$0.13 | AU$0.96 | x |
| 2006-07-31 | AU$0.13 | AU$0.96 | x |
| 2007-07-31 | AU$0.14 | AU$0.96 | x |
| 2008-07-31 | AU$0.16 | AU$0.96 | x |
| 2009-07-31 | AU$0.17 | AU$0.96 | x |
| 2010-07-31 | AU$0.16 | AU$0.96 | x |
| 2011-07-31 | AU$0.17 | AU$0.96 | x |
| 2012-07-31 | AU$0.18 | AU$0.96 | x |
| 2013-07-31 | AU$0.20 | AU$0.96 | x |
| 2014-07-31 | AU$0.18 | AU$0.96 | x |
| 2015-07-31 | AU$0.18 | AU$0.96 | x |
| 2016-07-31 | AU$0.18 | AU$0.96 | x |
| 2017-07-31 | AU$0.20 | AU$0.96 | x |
| 2018-07-31 | AU$0.23 | AU$0.96 | x |
| 2019-07-31 | AU$0.27 | AU$0.96 | x |
| 2020-07-31 | AU$0.35 | AU$0.96 | x |
| 2021-07-31 | AU$0.35 | AU$0.96 | x |
| 2022-07-31 | AU$0.38 | AU$0.96 | x |
| 2023-07-31 | AU$0.40 | AU$0.96 | x |
| 2024-07-31 | AU$0.40 | AU$0.96 | x |
| 2025-07-31 | AU$0.43 | AU$0.96 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Clover Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.71%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.16%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 1.20x
- Recent ROE (9.71%) is above the historical average (5.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -1.11% | -3.71% | 0.28x | 1.07x | AU$-2.99 Million |
| 2001 | -21.90% | -54.81% | 0.34x | 1.19x | AU$-7.06 Million |
| 2002 | -33.66% | -57.72% | 0.47x | 1.25x | AU$-7.23 Million |
| 2003 | -0.83% | -1.25% | 0.55x | 1.22x | AU$-1.86 Million |
| 2004 | -1.42% | -1.54% | 0.78x | 1.18x | AU$-2.14 Million |
| 2005 | -0.80% | -1.21% | 0.58x | 1.13x | AU$-2.35 Million |
| 2006 | 2.05% | 2.60% | 0.68x | 1.15x | AU$-1.76 Million |
| 2007 | 2.79% | 3.81% | 0.63x | 1.16x | AU$-1.64 Million |
| 2008 | 15.34% | 19.06% | 0.69x | 1.17x | AU$1.44 Million |
| 2009 | 10.90% | 14.59% | 0.67x | 1.12x | AU$254.60K |
| 2010 | -3.77% | -2.77% | 1.10x | 1.24x | AU$-3.53 Million |
| 2011 | 15.14% | 12.92% | 1.02x | 1.15x | AU$1.44 Million |
| 2012 | 14.62% | 11.39% | 0.98x | 1.31x | AU$1.38 Million |
| 2013 | 18.75% | 13.78% | 1.06x | 1.28x | AU$2.84 Million |
| 2014 | 3.21% | 3.56% | 0.69x | 1.31x | AU$-2.05 Million |
| 2015 | 0.34% | 0.33% | 0.82x | 1.24x | AU$-2.84 Million |
| 2016 | 7.32% | 5.16% | 1.08x | 1.32x | AU$-808.40K |
| 2017 | 11.17% | 7.60% | 1.12x | 1.31x | AU$381.40K |
| 2018 | 19.89% | 12.05% | 1.21x | 1.36x | AU$3.77 Million |
| 2019 | 22.38% | 13.17% | 1.03x | 1.66x | AU$5.59 Million |
| 2020 | 21.69% | 14.14% | 1.08x | 1.42x | AU$6.73 Million |
| 2021 | 10.28% | 9.92% | 0.77x | 1.35x | AU$162.40K |
| 2022 | 11.32% | 10.09% | 0.78x | 1.44x | AU$829.00K |
| 2023 | 9.24% | 7.77% | 0.93x | 1.28x | AU$-510.10K |
| 2024 | 2.26% | 2.44% | 0.74x | 1.26x | AU$-5.19 Million |
| 2025 | 9.71% | 8.16% | 0.99x | 1.20x | AU$-208.20K |
Industry Comparison
This section compares Clover Corporation Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $67,823,734
- Average return on equity (ROE) among peers: -3.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Clover Corporation Ltd (CLV) | AU$72.23 Million | -1.11% | 0.20x | $113.44 Million |
| The a2 Milk Company Ltd (A2M) | $133.08 Million | 22.87% | 0.58x | $3.44 Billion |
| Australian Dairy Nutritionals Ltd (AHF) | $913.94K | 22.60% | 0.06x | $11.87 Million |
| Beston Global Food Company Ltd (BFC) | $134.14 Million | -5.78% | 0.09x | $4.24 Million |
| Bega Cheese Ltd (BGA) | $171.08 Million | 0.00% | 1.00x | $1.13 Billion |
| Biome Australia Ltd (BIO) | $2.90 Million | -57.52% | 1.85x | $43.32 Million |
| Bubs Australia Ltd (BUB) | $6.05 Million | -18.60% | 0.14x | $63.27 Million |
| Bioxyne Ltd (BXN) | $1.28 Million | 15.66% | 0.18x | $95.09 Million |
| Cobram Estate Olives Ltd (CBO) | $161.05 Million | -8.24% | 0.90x | $1.32 Billion |
| The Calmer Co International Ltd (CCO) | $-87.53K | 0.00% | 0.00x | $4.33 Million |
About Clover Corporation Ltd
Clover Corporation Limited engages in the production, refining, and sale of natural oils and encapsulated powders in Australia, New Zealand, Asia, Europe, the Middle East, and the Americas. It supplies refined Omega 3 oils and various encapsulated ingredients for infant formula, nutraceuticals, pharmaceuticals, and sports nutrition markets. The company offers Nu-Mega's Driphorm microencapsulated … Read more