Embelton Ltd Net Assets

Latest as of June 2025: AU$20.34 Million AUD ≈ $14.39 Million USD

Embelton Ltd net assets. Based on the latest financial reports, Embelton Ltd (EMB) has net assets worth AU$20.34 Million AUD (≈ $14.39 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$34.48 Million ≈ $24.40 Million USD) and total liabilities (AU$14.14 Million ≈ $10.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is Embelton Ltd growing its equity to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$20.34 Million
% of Total Assets 58.99%
Annual Growth Rate 5.25%
5-Year Change 6.23%
10-Year Change 43.97%
Growth Volatility 4.86

Net Assets of Embelton Ltd (1989–2025)

Net assets of Embelton Ltd from 1989 to 2025. This chart illustrates how Embelton Ltd's net assets have evolved over time, based on quarterly financial data. See how leveraged is Embelton Ltd's balance sheet to measure how much of total assets are equity-financed.

Annual Net Assets for Embelton Ltd (1989–2025)

The table below shows the annual net assets of Embelton Ltd from 1989 to 2025. For live market cap and overall valuation, see market cap of Embelton Ltd.

Year Net Assets Change
2025-06-30 AU$20.34 Million
≈ $14.39 Million		 +0.88%
2024-06-30 AU$20.17 Million
≈ $14.27 Million		 +2.49%
2023-06-30 AU$19.68 Million
≈ $13.92 Million		 +1.52%
2022-06-30 AU$19.38 Million
≈ $13.71 Million		 +1.21%
2021-06-30 AU$19.15 Million
≈ $13.55 Million		 +3.11%
2020-06-30 AU$18.57 Million
≈ $13.14 Million		 +7.45%
2019-06-30 AU$17.28 Million
≈ $12.23 Million		 +1.12%
2018-06-30 AU$17.09 Million
≈ $12.09 Million		 +11.68%
2017-06-30 AU$15.30 Million
≈ $10.83 Million		 +8.31%
2016-06-30 AU$14.13 Million
≈ $10.00 Million		 +9.85%
2015-06-30 AU$12.86 Million
≈ $9.10 Million		 +7.46%
2014-06-30 AU$11.97 Million
≈ $8.47 Million		 +5.20%
2013-06-30 AU$11.38 Million
≈ $8.05 Million		 +3.86%
2012-06-30 AU$10.95 Million
≈ $7.75 Million		 +6.33%
2011-06-30 AU$10.30 Million
≈ $7.29 Million		 +9.00%
2010-06-30 AU$9.45 Million
≈ $6.69 Million		 +9.12%
2009-06-30 AU$8.66 Million
≈ $6.13 Million		 +5.80%
2008-06-30 AU$8.19 Million
≈ $5.79 Million		 +7.27%
2007-06-30 AU$7.63 Million
≈ $5.40 Million		 +5.88%
2006-06-30 AU$7.21 Million
≈ $5.10 Million		 +4.34%
2005-06-30 AU$6.91 Million
≈ $4.89 Million		 +4.13%
2004-06-30 AU$6.63 Million
≈ $4.69 Million		 +5.13%
2003-06-30 AU$6.31 Million
≈ $4.47 Million		 +6.69%
2002-06-30 AU$5.92 Million
≈ $4.19 Million		 -1.53%
2001-06-30 AU$6.01 Million
≈ $4.25 Million		 -6.71%
2000-06-30 AU$6.44 Million
≈ $4.56 Million		 +10.79%
1999-06-30 AU$5.81 Million
≈ $4.11 Million		 +13.59%
1998-06-30 AU$5.12 Million
≈ $3.62 Million		 +4.08%
1997-06-30 AU$4.92 Million
≈ $3.48 Million		 +4.26%
1996-06-30 AU$4.72 Million
≈ $3.34 Million		 +21.81%
1995-06-30 AU$3.87 Million
≈ $2.74 Million		 +4.54%
1994-06-30 AU$3.70 Million
≈ $2.62 Million		 +2.46%
1993-06-30 AU$3.61 Million
≈ $2.56 Million		 0.00%
1992-06-30 AU$3.61 Million
≈ $2.56 Million		 +9.28%
1991-06-30 AU$3.31 Million
≈ $2.34 Million		 +1.57%
1990-06-30 AU$3.26 Million
≈ $2.30 Million		 +1.09%
1989-06-30 AU$3.22 Million
≈ $2.28 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Embelton Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1001.8% over the analyzed period, indicating profitable operations and earnings retention.

Embelton Ltd Net Assets Breakdown (June 2025)

Embelton Ltd net assets breakdown by equity component as of June 2025.

Component Amount Percentage
Retained Earnings AU$19.18 Million 94.30%
Common Stock AU$1.16 Million 5.68%
Other Comprehensive Income AU$3.00K 0.01%
Total Equity AU$20.34 Million 100.00%

Embelton Ltd Competitors by Market Cap

The table below lists competitors of Embelton Ltd ranked by their market capitalization.

Company Market Cap
Aneka Jaringan Holdings Bhd
KLSE:0226
 $17.44 Million
MIND CTI Ltd
NASDAQ:MNDO
 $17.44 Million
Lifecare AS
OL:LIFE
 $17.44 Million
Mercer International Inc
F:AEZ
 $17.44 Million
Calgro M3 Holdings Ltd
JSE:CGR
 $17.43 Million
Orgabio Holdings Bhd
KLSE:0252
 $17.42 Million
Mercer International Inc
NASDAQ:MERC
 $17.42 Million
Korea Computer Terminal Inc
KQ:089150
 $17.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Embelton Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 20,165,153 to 20,342,000, a change of 176,847 (0.9%).
  • Net income of 925,000 contributed positively to equity growth.
  • Dividend payments of 755,000 reduced retained earnings.
  • Other comprehensive income increased equity by 6,499.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$925.00K +4.55%
Dividends Paid AU$755.00K -3.71%
Other Comprehensive Income AU$6.50K +0.03%
Other Changes AU$348.00 +0.0%
Total Change AU$- 0.88%

Book Value vs Market Value Analysis

This analysis compares Embelton Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.25x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 7.91x to 1.25x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-06-30 AU$1.49 AU$11.80 x
1990-06-30 AU$1.51 AU$11.80 x
1991-06-30 AU$1.53 AU$11.80 x
1992-06-30 AU$1.67 AU$11.80 x
1993-06-30 AU$1.68 AU$11.80 x
1994-06-30 AU$1.69 AU$11.80 x
1995-06-30 AU$1.83 AU$11.80 x
1996-06-30 AU$2.27 AU$11.80 x
1997-06-30 AU$2.23 AU$11.80 x
1998-06-30 AU$2.33 AU$11.80 x
1999-06-30 AU$2.73 AU$11.80 x
2000-06-30 AU$2.87 AU$11.80 x
2001-06-30 AU$2.60 AU$11.80 x
2002-06-30 AU$2.73 AU$11.80 x
2003-06-30 AU$2.92 AU$11.80 x
2004-06-30 AU$3.07 AU$11.80 x
2005-06-30 AU$3.18 AU$11.80 x
2006-06-30 AU$3.34 AU$11.80 x
2007-06-30 AU$3.54 AU$11.80 x
2008-06-30 AU$3.79 AU$11.80 x
2009-06-30 AU$4.01 AU$11.80 x
2010-06-30 AU$4.38 AU$11.80 x
2011-06-30 AU$4.77 AU$11.80 x
2012-06-30 AU$5.08 AU$11.80 x
2013-06-30 AU$5.27 AU$11.80 x
2014-06-30 AU$5.55 AU$11.80 x
2015-06-30 AU$5.96 AU$11.80 x
2016-06-30 AU$6.55 AU$11.80 x
2017-06-30 AU$7.09 AU$11.80 x
2018-06-30 AU$7.92 AU$11.80 x
2019-06-30 AU$8.01 AU$11.80 x
2020-06-30 AU$8.61 AU$11.80 x
2021-06-30 AU$8.87 AU$11.80 x
2022-06-30 AU$8.98 AU$11.80 x
2023-06-30 AU$9.12 AU$11.80 x
2024-06-30 AU$9.34 AU$11.80 x
2025-06-30 AU$9.46 AU$11.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Embelton Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.55%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.57%
  • • Asset Turnover: 1.71x
  • • Equity Multiplier: 1.70x
  • Recent ROE (4.55%) is below the historical average (8.41%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1989 -4.78% -1.61% 1.51x 1.96x AU$-476.10K
1990 3.69% 1.32% 1.61x 1.73x AU$-205.60K
1991 3.87% 1.83% 1.33x 1.59x AU$-202.70K
1992 13.97% 6.60% 1.32x 1.61x AU$143.60K
1993 2.38% 1.03% 1.50x 1.54x AU$-275.40K
1994 4.73% 1.62% 1.49x 1.95x AU$-195.30K
1995 6.56% 1.96% 1.67x 2.01x AU$-133.10K
1999 8.79% 0.00% 0.00x 1.98x AU$-70.08K
2000 9.69% 2.43% 1.64x 2.43x AU$-19.95K
2001 -4.49% -1.21% 1.80x 2.06x AU$-870.75K
2002 6.80% 2.01% 1.97x 1.71x AU$-189.53K
2003 7.98% 2.98% 1.79x 1.50x AU$-127.24K
2004 8.79% 3.28% 1.75x 1.53x AU$-80.48K
2005 8.50% 3.24% 1.74x 1.50x AU$-103.90K
2006 9.85% 3.68% 1.78x 1.51x AU$-10.66K
2007 10.50% 3.73% 1.82x 1.55x AU$37.94K
2008 12.05% 4.01% 1.91x 1.58x AU$168.05K
2009 12.09% 3.86% 2.02x 1.55x AU$180.78K
2010 13.84% 4.32% 2.03x 1.58x AU$362.76K
2011 14.85% 4.52% 2.03x 1.62x AU$499.71K
2012 12.55% 3.78% 2.02x 1.65x AU$279.51K
2013 9.21% 3.22% 2.00x 1.43x AU$-89.74K
2014 10.18% 3.65% 2.02x 1.38x AU$21.06K
2015 11.97% 3.96% 2.12x 1.42x AU$252.76K
2016 14.33% 4.65% 1.90x 1.62x AU$612.08K
2017 14.38% 4.98% 1.77x 1.63x AU$670.70K
2018 16.39% 4.72% 1.71x 2.03x AU$1.09 Million
2019 7.36% 2.19% 1.81x 1.86x AU$-456.30K
2020 11.61% 2.98% 2.02x 1.93x AU$299.90K
2021 7.51% 2.11% 2.08x 1.71x AU$-475.90K
2022 5.00% 1.47% 1.68x 2.02x AU$-968.70K
2023 4.83% 1.28% 2.00x 1.89x AU$-1.02 Million
2024 6.25% 1.81% 2.38x 1.45x AU$-755.52K
2025 4.55% 1.57% 1.71x 1.70x AU$-1.11 Million

Industry Comparison

This section compares Embelton Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

  • Industry: Building Products & Equipment
  • Average net assets among peers: $153,485,092
  • Average return on equity (ROE) among peers: 7.80%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Embelton Ltd (EMB) AU$20.34 Million -4.78% 0.70x $17.44 Million
GWA Group Ltd (GWA) $295.02 Million 11.87% 1.20x $397.82 Million
Oldfields Holdings Ltd (OLH) $11.95 Million 3.73% 1.32x $1.81 Million

About Embelton Ltd

AU:EMB Australia Building Products & Equipment
Market Cap
$18.02 Million
AU$25.46 Million AUD
Market Cap Rank
#25371 Global
#1074 in Australia
Share Price
AU$11.80
Change (1 day)
+2.16%
52-Week Range
AU$7.70 - AU$11.80
All Time High
AU$11.85
Categories
Companies in Australia Building Products & Equipment
About

Embelton Limited engages in the manufacture, distribution, and installation of flooring products and services in Australia, Singapore, China, the United Kingdom, and internationally. It operates through Merchandising, Commercial/Contracting, and Manufacturing segments. The company is involved in the sale and installation of structural noise and vibration control systems, building materials, indus… Read more