Electro Optic Systems Holdings Ltd (EOS) - Net Assets
Based on the latest financial reports, Electro Optic Systems Holdings Ltd (EOS) has net assets worth AU$238.04 Million AUD (≈ $168.43 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$374.74 Million ≈ $265.15 Million USD) and total liabilities (AU$136.69 Million ≈ $96.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Electro Optic Systems Holdings Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$238.04 Million |
| % of Total Assets | 63.52% |
| Annual Growth Rate | 18.17% |
| 5-Year Change | -27.68% |
| 10-Year Change | 5781.99% |
| Growth Volatility | 150.88 |
Electro Optic Systems Holdings Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Electro Optic Systems Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Electro Optic Systems Holdings Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Electro Optic Systems Holdings Ltd (1999–2025)
The table below shows the annual net assets of Electro Optic Systems Holdings Ltd from 1999 to 2025. For live valuation and market cap data, see market cap of Electro Optic Systems Holdings Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$238.04 Million ≈ $168.43 Million |
+8.44% |
| 2024-12-31 | AU$219.51 Million ≈ $155.32 Million |
+10.27% |
| 2023-12-31 | AU$199.07 Million ≈ $140.86 Million |
-14.59% |
| 2022-12-31 | AU$233.09 Million ≈ $164.93 Million |
-29.18% |
| 2021-12-31 | AU$329.15 Million ≈ $232.90 Million |
-3.07% |
| 2020-12-31 | AU$339.59 Million ≈ $240.28 Million |
+49.91% |
| 2019-12-31 | AU$226.53 Million ≈ $160.29 Million |
+135.28% |
| 2018-12-31 | AU$96.28 Million ≈ $68.13 Million |
+308.48% |
| 2017-12-31 | AU$23.57 Million ≈ $16.68 Million |
+482.42% |
| 2016-12-31 | AU$4.05 Million ≈ $2.86 Million |
+7.87% |
| 2015-12-31 | AU$3.75 Million ≈ $2.65 Million |
+262.45% |
| 2014-12-31 | AU$1.04 Million ≈ $732.38K |
-76.13% |
| 2013-12-31 | AU$4.34 Million ≈ $3.07 Million |
+61.29% |
| 2012-12-31 | AU$2.69 Million ≈ $1.90 Million |
-78.76% |
| 2011-12-31 | AU$12.66 Million ≈ $8.96 Million |
+0.42% |
| 2010-12-31 | AU$12.61 Million ≈ $8.92 Million |
+36.37% |
| 2009-12-31 | AU$9.24 Million ≈ $6.54 Million |
+105.20% |
| 2008-12-31 | AU$4.51 Million ≈ $3.19 Million |
+65.47% |
| 2007-12-31 | AU$2.72 Million ≈ $1.93 Million |
-82.76% |
| 2006-12-31 | AU$15.80 Million ≈ $11.18 Million |
-63.18% |
| 2005-12-31 | AU$42.91 Million ≈ $30.36 Million |
+217.68% |
| 2004-12-31 | AU$13.51 Million ≈ $9.56 Million |
-33.09% |
| 2003-12-31 | AU$20.19 Million ≈ $14.28 Million |
+130.75% |
| 2002-12-31 | AU$8.75 Million ≈ $6.19 Million |
-39.31% |
| 2001-12-31 | AU$14.41 Million ≈ $10.20 Million |
+447.69% |
| 2000-12-31 | AU$2.63 Million ≈ $1.86 Million |
-15.16% |
| 1999-12-31 | AU$3.10 Million ≈ $2.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Electro Optic Systems Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 24179600000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$467.48 Million | 191.46% |
| Other Comprehensive Income | AU$18.58 Million | 7.61% |
| Total Equity | AU$244.16 Million | 100.00% |
Electro Optic Systems Holdings Ltd Competitors by Market Cap
The table below lists competitors of Electro Optic Systems Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Miracle Automation Engineering
SHE:002009
|
$1.37 Billion |
|
Enovix Corp
NASDAQ:ENVX
|
$1.37 Billion |
|
Dar Global Plc
LSE:DAR
|
$1.37 Billion |
|
Happy Forgings Limited
NSE:HAPPYFORGE
|
$1.37 Billion |
|
Cogeco Communications Inc
TO:CCA
|
$1.37 Billion |
|
Xpel Inc
NASDAQ:XPEL
|
$1.37 Billion |
|
Guangdong Golden Dragon Development Inc
SHE:000712
|
$1.37 Billion |
|
Ningbo Fujia Industrial Co Ltd
SHG:603219
|
$1.37 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Electro Optic Systems Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 224,497,000 to 244,164,000, a change of 19,667,000 (8.8%).
- Net income of 18,611,000 contributed positively to equity growth.
- Share repurchases of 287,000 reduced equity.
- Other comprehensive income increased equity by 769,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$18.61 Million | +7.62% |
| Share Repurchases | AU$287.00K | -0.12% |
| Other Comprehensive Income | AU$769.00K | +0.31% |
| Other Changes | AU$574.00K | +0.24% |
| Total Change | AU$- | 8.76% |
Book Value vs Market Value Analysis
This analysis compares Electro Optic Systems Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 448.15x to 7.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | AU$0.02 | AU$10.01 | x |
| 2000-12-31 | AU$0.02 | AU$10.01 | x |
| 2001-12-31 | AU$0.08 | AU$10.01 | x |
| 2003-12-31 | AU$0.15 | AU$10.01 | x |
| 2004-12-31 | AU$0.10 | AU$10.01 | x |
| 2005-12-31 | AU$0.31 | AU$10.01 | x |
| 2006-12-31 | AU$0.11 | AU$10.01 | x |
| 2007-12-31 | AU$0.02 | AU$10.01 | x |
| 2008-12-31 | AU$0.03 | AU$10.01 | x |
| 2009-12-31 | AU$0.07 | AU$10.01 | x |
| 2010-12-31 | AU$0.09 | AU$10.01 | x |
| 2011-12-31 | AU$0.09 | AU$10.01 | x |
| 2012-12-31 | AU$0.02 | AU$10.01 | x |
| 2013-12-31 | AU$0.03 | AU$10.01 | x |
| 2014-12-31 | AU$0.01 | AU$10.01 | x |
| 2015-12-31 | AU$0.07 | AU$10.01 | x |
| 2016-12-31 | AU$0.07 | AU$10.01 | x |
| 2017-12-31 | AU$0.38 | AU$10.01 | x |
| 2018-12-31 | AU$1.10 | AU$10.01 | x |
| 2019-12-31 | AU$2.44 | AU$10.01 | x |
| 2020-12-31 | AU$2.45 | AU$10.01 | x |
| 2021-12-31 | AU$2.39 | AU$10.01 | x |
| 2022-12-31 | AU$1.61 | AU$10.01 | x |
| 2023-12-31 | AU$1.28 | AU$10.01 | x |
| 2024-12-31 | AU$1.28 | AU$10.01 | x |
| 2025-12-31 | AU$1.34 | AU$10.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Electro Optic Systems Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.49%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.53x
- Recent ROE (7.62%) is above the historical average (-64.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -21.58% | 0.00% | 0.00x | 1.41x | AU$-831.17K |
| 2001 | -2.82% | -10.58% | 0.15x | 1.76x | AU$-1.46 Million |
| 2003 | 6.00% | 6.63% | 0.70x | 1.30x | AU$-807.95K |
| 2004 | -50.68% | -49.89% | 0.67x | 1.52x | AU$-8.20 Million |
| 2005 | -34.33% | -37.76% | 0.69x | 1.32x | AU$-19.02 Million |
| 2006 | -183.80% | -54.70% | 1.28x | 2.63x | AU$-30.61 Million |
| 2007 | -761.52% | -54.60% | 1.15x | 12.15x | AU$-21.01 Million |
| 2008 | 49.12% | 5.71% | 1.30x | 6.65x | AU$1.76 Million |
| 2009 | 26.35% | 6.64% | 1.52x | 2.61x | AU$1.51 Million |
| 2010 | 25.19% | 9.46% | 0.87x | 3.07x | AU$1.91 Million |
| 2011 | 1.42% | 0.56% | 1.13x | 2.26x | AU$-1.09 Million |
| 2012 | -378.60% | -46.81% | 1.61x | 5.04x | AU$-10.45 Million |
| 2013 | 36.03% | 5.23% | 2.26x | 3.05x | AU$1.13 Million |
| 2014 | -291.53% | -12.85% | 1.52x | 14.91x | AU$-3.12 Million |
| 2015 | 80.83% | 9.94% | 1.26x | 6.47x | AU$2.66 Million |
| 2016 | -21.91% | -3.44% | 1.51x | 4.22x | AU$-1.29 Million |
| 2017 | -39.88% | -40.41% | 0.49x | 2.02x | AU$-11.76 Million |
| 2018 | 15.87% | 17.56% | 0.68x | 1.34x | AU$5.66 Million |
| 2019 | 8.12% | 11.15% | 0.54x | 1.34x | AU$-4.27 Million |
| 2020 | -7.16% | -13.54% | 0.41x | 1.28x | AU$-58.50 Million |
| 2021 | -3.93% | -6.13% | 0.46x | 1.40x | AU$-46.14 Million |
| 2022 | -48.47% | -83.05% | 0.33x | 1.78x | AU$-138.17 Million |
| 2023 | -16.38% | -15.18% | 0.56x | 1.94x | AU$-53.59 Million |
| 2024 | -8.34% | -10.61% | 0.44x | 1.79x | AU$-41.18 Million |
| 2025 | 7.62% | 14.49% | 0.34x | 1.53x | AU$-5.81 Million |
Industry Comparison
This section compares Electro Optic Systems Holdings Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $77,597,567
- Average return on equity (ROE) among peers: -11.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Electro Optic Systems Holdings Ltd (EOS) | AU$238.04 Million | -21.58% | 0.57x | $1.37 Billion |
| Austal Ltd (ASB) | $39.98 Million | -1.67% | 3.09x | $1.21 Billion |
| Droneshield Ltd (DRO) | $74.51 Million | 12.53% | 0.30x | $2.45 Billion |
| Highcom Ltd (HCL) | $29.79 Million | -3.99% | 0.36x | $18.54 Million |
| Orbital Corporation Ltd (OEC) | $269.52 Million | 0.00% | 0.02x | $20.59 Million |
| Quickstep Holdings Ltd (QHL) | $8.18 Million | -81.43% | 3.50x | $29.18 Million |
| Veem Ltd (VEE) | $43.60 Million | 2.90% | 0.85x | $50.36 Million |
About Electro Optic Systems Holdings Ltd
Electro Optic Systems Holdings Limited engages in the development, manufacture, and sale of telescopes and dome enclosures, laser satellite tracking systems, remote weapon systems, and high laser weapon. It operates through Defense Systems and Space Systems segments. The company develops, manufactures, and markets fire control, surveillance, weapon systems, and high energy laser to military custo… Read more