FBR Ltd (FBR) - Net Assets

Latest as of December 2025: AU$6.78 Million AUD ≈ $4.80 Million USD

Based on the latest financial reports, FBR Ltd (FBR) has net assets worth AU$6.78 Million AUD (≈ $4.80 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$17.89 Million ≈ $12.66 Million USD) and total liabilities (AU$11.11 Million ≈ $7.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FBR goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$6.78 Million
% of Total Assets 37.91%
Annual Growth Rate 9.3%
5-Year Change -0.67%
10-Year Change 1543.81%
Growth Volatility 135.85

FBR Ltd - Net Assets Trend (2001–2025)

This chart illustrates how FBR Ltd's net assets have evolved over time, based on quarterly financial data. See FBR Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for FBR Ltd (2001–2025)

The table below shows the annual net assets of FBR Ltd from 2001 to 2025. For live valuation and market cap data, see market value of FBR Ltd.

Year Net Assets Change
2025-06-30 AU$61.95 Million
≈ $43.83 Million		 +1.49%
2024-06-30 AU$61.04 Million
≈ $43.19 Million		 -14.64%
2023-06-30 AU$71.51 Million
≈ $50.60 Million		 +22.73%
2022-06-30 AU$58.27 Million
≈ $41.23 Million		 -6.58%
2021-06-30 AU$62.37 Million
≈ $44.13 Million		 +17.19%
2020-06-30 AU$53.22 Million
≈ $37.66 Million		 +0.19%
2019-06-30 AU$53.12 Million
≈ $37.59 Million		 +21.80%
2018-06-30 AU$43.61 Million
≈ $30.86 Million		 +318.97%
2017-06-30 AU$10.41 Million
≈ $7.37 Million		 +176.20%
2016-06-30 AU$3.77 Million
≈ $2.67 Million		 +453.62%
2015-06-30 AU$680.75K
≈ $481.67K		 +234.47%
2014-06-30 AU$-506.24K
≈ $-358.20K		 -5255.35%
2013-06-30 AU$-9.45K
≈ $-6.69K		 -102.45%
2012-06-30 AU$386.46K
≈ $273.45K		 +182.70%
2011-06-30 AU$-467.28K
≈ $-330.63K		 -28.92%
2010-06-30 AU$-362.45K
≈ $-256.46K		 -156.08%
2009-06-30 AU$646.27K
≈ $457.28K		 -54.72%
2008-06-30 AU$1.43 Million
≈ $1.01 Million		 -20.06%
2007-06-30 AU$1.79 Million
≈ $1.26 Million		 -49.02%
2006-06-30 AU$3.50 Million
≈ $2.48 Million		 -28.16%
2005-06-30 AU$4.88 Million
≈ $3.45 Million		 +19.22%
2004-06-30 AU$4.09 Million
≈ $2.89 Million		 -47.44%
2003-06-30 AU$7.78 Million
≈ $5.50 Million		 -13.10%
2002-06-30 AU$8.95 Million
≈ $6.33 Million		 +22.18%
2001-06-30 AU$7.33 Million
≈ $5.18 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to FBR Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 19016.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$197.25 Million 318.39%
Other Comprehensive Income AU$5.82 Million 9.39%
Other Components AU$1.00 0.00%
Total Equity AU$61.95 Million 100.00%

FBR Ltd Competitors by Market Cap

The table below lists competitors of FBR Ltd ranked by their market capitalization.

Company Market Cap
CONSENSUS AS.MGM.B SK 5-
F:5XI
 $14.79 Million
K Wave Media Ltd.
NASDAQ:KWM
 $14.79 Million
Lachlan Star Ltd
AU:LSA
 $14.79 Million
EXA E&C Inc
KQ:054940
 $14.79 Million
Jocil Limited
NSE:JOCIL
 $14.78 Million
Arcoma AB
ST:ARCOMA
 $14.78 Million
Mega Polietilen Kopuk Sanayi ve Ticaret AS
IS:MEGAP
 $14.78 Million
UDAYSHIVAKUMAR INFRA ORD (BSE)
NSE:USK
 $14.78 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in FBR Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 61,042,083 to 61,951,721, a change of 909,638 (1.5%).
  • Net loss of 29,002,045 reduced equity.
  • Share repurchases of 2,144,833 reduced equity.
  • New share issuances of 29,562,202 increased equity.
  • Other comprehensive income decreased equity by 1,034,864.
  • Other factors increased equity by 3,529,178.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-29.00 Million -46.81%
Share Repurchases AU$2.14 Million -3.46%
Share Issuances AU$29.56 Million +47.72%
Other Comprehensive Income AU$-1.03 Million -1.67%
Other Changes AU$3.53 Million +5.7%
Total Change AU$- 1.49%

Book Value vs Market Value Analysis

This analysis compares FBR Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.25x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.00x to 0.25x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-06-30 AU$22.00 AU$0.00 x
2002-06-30 AU$26.47 AU$0.00 x
2003-06-30 AU$13.89 AU$0.00 x
2004-06-30 AU$5.67 AU$0.00 x
2005-06-30 AU$4.92 AU$0.00 x
2006-06-30 AU$2.99 AU$0.00 x
2007-06-30 AU$0.93 AU$0.00 x
2008-06-30 AU$0.57 AU$0.00 x
2009-06-30 AU$0.24 AU$0.00 x
2010-06-30 AU$-0.10 AU$0.00 x
2011-06-30 AU$-0.11 AU$0.00 x
2012-06-30 AU$0.03 AU$0.00 x
2013-06-30 AU$0.00 AU$0.00 x
2014-06-30 AU$-0.02 AU$0.00 x
2015-06-30 AU$0.01 AU$0.00 x
2016-06-30 AU$0.01 AU$0.00 x
2017-06-30 AU$0.01 AU$0.00 x
2018-06-30 AU$0.05 AU$0.00 x
2019-06-30 AU$0.04 AU$0.00 x
2020-06-30 AU$0.03 AU$0.00 x
2021-06-30 AU$0.03 AU$0.00 x
2022-06-30 AU$0.02 AU$0.00 x
2023-06-30 AU$0.02 AU$0.00 x
2024-06-30 AU$0.01 AU$0.00 x
2025-06-30 AU$0.01 AU$0.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently FBR Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -46.81%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -2213.57%
  • • Asset Turnover: 0.02x
  • • Equity Multiplier: 1.13x
  • Recent ROE (-46.81%) is below the historical average (-34.28%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 9.16% 14.73% 0.49x 1.26x AU$-61.70K
2002 7.93% 28.73% 0.21x 1.32x AU$-185.20K
2003 0.12% 0.30% 0.26x 1.63x AU$-716.80K
2004 8.02% 13.52% 0.30x 1.99x AU$-76.90K
2005 0.55% 0.87% 0.36x 1.75x AU$-443.10K
2006 -63.70% -84.64% 0.39x 1.95x AU$-2.72 Million
2007 -111.90% -93.32% 0.38x 3.19x AU$-2.18 Million
2008 -74.25% -41.20% 0.54x 3.32x AU$-1.20 Million
2009 -114.58% -44.90% 0.42x 6.14x AU$-805.09K
2010 0.00% 24.60% 0.44x 0.00x AU$140.02K
2011 0.00% -3371.95% 0.00x 0.00x AU$-58.11K
2012 -77.15% 0.00% 0.00x 4.72x AU$-336.80K
2013 0.00% -597.03% 0.11x 0.00x AU$-394.97K
2014 0.00% -693.06% 0.45x 0.00x AU$-820.44K
2015 -35.54% -106.77% 0.31x 1.08x AU$-310.02K
2016 -153.34% -1941.54% 0.08x 1.04x AU$-6.16 Million
2017 -24.66% -993.55% 0.02x 1.06x AU$-3.61 Million
2018 -16.32% -1328.82% 0.01x 1.07x AU$-11.48 Million
2019 -17.21% -93558.02% 0.00x 1.07x AU$-14.45 Million
2020 -20.66% -99734.94% 0.00x 1.09x AU$-16.32 Million
2021 -14.96% -9473.52% 0.00x 1.10x AU$-15.57 Million
2022 -34.29% -2610.82% 0.01x 1.26x AU$-25.81 Million
2023 -32.00% -1376.47% 0.02x 1.21x AU$-30.04 Million
2024 -45.50% -3319.36% 0.01x 1.23x AU$-33.88 Million
2025 -46.81% -2213.57% 0.02x 1.13x AU$-35.20 Million

Industry Comparison

This section compares FBR Ltd's net assets metrics with peer companies in the Real Estate Services industry.

Industry Context

  • Industry: Real Estate Services
  • Average net assets among peers: $158,963,410
  • Average return on equity (ROE) among peers: -85.37%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
FBR Ltd (FBR) AU$6.78 Million 9.16% 1.64x $14.78 Million
Acumentis Group Ltd (ACU) $6.30 Million 30.04% 0.69x $12.94 Million
The Agency Group Australia Ltd (AU1) $559.95K -668.28% 16.48x $8.09 Million
Desane Group Holdings Ltd (DGH) $4.12 Million 16.48% 1.27x $23.16 Million
Elanor Commercial Property Fund (ECF) $264.19 Million -10.11% 0.80x $154.07 Million
Eildon Capital Group (EDC) $20.74 Million 0.00% 0.07x $26.72 Million
Eureka Group Holdings Ltd (EGH) $240.27 Million 8.35% 0.39x $188.16 Million
Garda Property Group (GDF) $202.59 Million 11.93% 0.43x $153.29 Million
GDI Property Group (GDI) $690.58 Million 0.03% 0.17x $236.81 Million
Openn Negotiation Ltd (OPN) $1.32 Million -156.77% 0.65x $6.78 Million

About FBR Ltd

AU:FBR Australia Real Estate Services
Market Cap
$14.78 Million
AU$20.90 Million AUD
Market Cap Rank
#26065 Global
#1183 in Australia
Share Price
AU$0.00
Change (1 day)
+0.00%
52-Week Range
AU$0.00 - AU$0.01
All Time High
AU$0.29
Categories
Companies in Australia Real Estate Services
About

FBR Limited designs, develops, builds, and operates robots in Australia. The company engages in developing the Hadrian X, a construction robot that builds block structures and load-bearing walls; and Mantis, an advanced reach robotic welder that simplifies heavy fabrication automation. It also develops precision construction robot, intelligent control system software, and dynamic stabilisation te… Read more