First Graphene Ltd (FGR) - Net Assets

Latest as of December 2025: AU$8.82 Million AUD ≈ $6.24 Million USD

Based on the latest financial reports, First Graphene Ltd (FGR) has net assets worth AU$8.82 Million AUD (≈ $6.24 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.79 Million ≈ $6.92 Million USD) and total liabilities (AU$971.20K ≈ $687.19K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FGR cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$8.82 Million
% of Total Assets 90.08%
Annual Growth Rate -1.49%
5-Year Change -51.29%
10-Year Change -4.39%
Growth Volatility 950.3

First Graphene Ltd - Net Assets Trend (2000–2025)

This chart illustrates how First Graphene Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is First Graphene Ltd's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for First Graphene Ltd (2000–2025)

The table below shows the annual net assets of First Graphene Ltd from 2000 to 2025. For live valuation and market cap data, see FGR stock market capitalisation.

Year Net Assets Change
2025-06-30 AU$4.49 Million
≈ $3.18 Million		 -19.78%
2024-06-30 AU$5.60 Million
≈ $3.96 Million		 -18.21%
2023-06-30 AU$6.85 Million
≈ $4.85 Million		 -18.29%
2022-06-30 AU$8.38 Million
≈ $5.93 Million		 -9.15%
2021-06-30 AU$9.22 Million
≈ $6.53 Million		 -24.68%
2020-06-30 AU$12.25 Million
≈ $8.67 Million		 +101.16%
2019-06-30 AU$6.09 Million
≈ $4.31 Million		 -11.77%
2018-06-30 AU$6.90 Million
≈ $4.88 Million		 +13.35%
2017-06-30 AU$6.09 Million
≈ $4.31 Million		 +29.54%
2016-06-30 AU$4.70 Million
≈ $3.33 Million		 +79.98%
2015-06-30 AU$2.61 Million
≈ $1.85 Million		 +0.62%
2014-06-30 AU$2.60 Million
≈ $1.84 Million		 +175.92%
2013-06-30 AU$940.49K
≈ $665.46K		 +40.17%
2012-06-30 AU$670.95K
≈ $474.74K		 +538.72%
2011-06-30 AU$105.05K
≈ $74.33K		 +4852.66%
2010-06-30 AU$2.12K
≈ $1.50K		 -99.64%
2009-06-30 AU$584.41K
≈ $413.51K		 -98.83%
2008-06-30 AU$50.16 Million
≈ $35.49 Million		 +116.17%
2007-06-30 AU$23.20 Million
≈ $16.42 Million		 +54.16%
2006-06-30 AU$15.05 Million
≈ $10.65 Million		 +37.69%
2005-06-30 AU$10.93 Million
≈ $7.73 Million		 +23.99%
2004-06-30 AU$8.82 Million
≈ $6.24 Million		 +119.00%
2003-06-30 AU$4.03 Million
≈ $2.85 Million		 +22.91%
2002-06-30 AU$3.28 Million
≈ $2.32 Million		 -17.52%
2001-06-30 AU$3.97 Million
≈ $2.81 Million		 -39.25%
2000-06-30 AU$6.54 Million
≈ $4.63 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to First Graphene Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 11270783000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$115.12 Million 2562.05%
Other Comprehensive Income AU$6.85 Million 152.52%
Other Components AU$1.00 0.00%
Total Equity AU$4.49 Million 100.00%

First Graphene Ltd Competitors by Market Cap

The table below lists competitors of First Graphene Ltd ranked by their market capitalization.

Company Market Cap
Good Way Technology Co Ltd
TWO:3272
 $36.14 Million
NUREXONE BIOLOGIC INC.
F:J90
 $36.15 Million
Metrod Holdings Bhd
KLSE:6149
 $36.15 Million
IL&FS Engineering and Construction Company Limited
NSE:IL&FSENGG
 $36.16 Million
Swiss Properties Invest A/S
CO:SWISS
 $36.11 Million
Scynexis Inc
NASDAQ:SCYX
 $36.09 Million
Citigold Corporation Ltd
AU:CTO
 $36.09 Million
Inzi Display Co.Ltd
KQ:037330
 $36.08 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in First Graphene Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 5,501,558 to 4,493,179, a change of -1,008,379 (-18.3%).
  • Net loss of 5,483,025 reduced equity.
  • Share repurchases of 2,789,000 reduced equity.
  • Other comprehensive income increased equity by 617,452.
  • Other factors increased equity by 6,646,194.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-5.48 Million -122.03%
Share Repurchases AU$2.79 Million -62.07%
Other Comprehensive Income AU$617.45K +13.74%
Other Changes AU$6.65 Million +147.92%
Total Change AU$- -18.33%

Book Value vs Market Value Analysis

This analysis compares First Graphene Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 9.01x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.00x to 9.01x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2000-06-30 AU$11.63 AU$0.06 x
2001-06-30 AU$6.69 AU$0.06 x
2002-06-30 AU$1.70 AU$0.06 x
2003-06-30 AU$1.67 AU$0.06 x
2004-06-30 AU$3.60 AU$0.06 x
2005-06-30 AU$3.77 AU$0.06 x
2006-06-30 AU$4.51 AU$0.06 x
2007-06-30 AU$7.04 AU$0.06 x
2008-06-30 AU$11.26 AU$0.06 x
2009-06-30 AU$0.12 AU$0.06 x
2010-06-30 AU$0.00 AU$0.06 x
2011-06-30 AU$0.02 AU$0.06 x
2012-06-30 AU$0.06 AU$0.06 x
2013-06-30 AU$0.03 AU$0.06 x
2014-06-30 AU$0.03 AU$0.06 x
2015-06-30 AU$0.02 AU$0.06 x
2016-06-30 AU$0.02 AU$0.06 x
2017-06-30 AU$0.02 AU$0.06 x
2018-06-30 AU$0.02 AU$0.06 x
2019-06-30 AU$0.01 AU$0.06 x
2020-06-30 AU$0.03 AU$0.06 x
2021-06-30 AU$0.02 AU$0.06 x
2022-06-30 AU$0.01 AU$0.06 x
2023-06-30 AU$0.01 AU$0.06 x
2024-06-30 AU$0.01 AU$0.06 x
2025-06-30 AU$0.01 AU$0.06 x

Capital Efficiency Dashboard

This dashboard shows how efficiently First Graphene Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -122.03%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1170.59%
  • • Asset Turnover: 0.06x
  • • Equity Multiplier: 1.80x
  • Recent ROE (-122.03%) is above the historical average (-945.24%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 47.97% 18.03% 0.68x 3.91x AU$2.48 Million
2001 -67.97% -28.56% 0.48x 4.91x AU$-3.10 Million
2002 -236.35% -33.86% 0.53x 13.19x AU$-8.07 Million
2003 3.67% 0.60% 0.66x 9.28x AU$-254.74K
2004 32.07% 8.71% 0.77x 4.79x AU$1.95 Million
2005 19.10% 5.98% 0.64x 5.02x AU$1.00 Million
2006 24.75% 9.64% 0.54x 4.78x AU$2.22 Million
2007 18.50% 8.72% 0.45x 4.68x AU$1.97 Million
2008 3.69% 2.53% 0.56x 2.61x AU$-3.17 Million
2009 -7039.19% -4772.17% 0.23x 6.43x AU$-41.20 Million
2010 -15841.58% -45.59% 0.81x 429.42x AU$-336.21K
2011 -9.53% -17.87% 0.20x 2.72x AU$-20.51K
2012 -90.32% -1553.85% 0.05x 1.08x AU$-673.09K
2013 -367.30% 0.00% 0.00x 1.60x AU$-3.91 Million
2014 -78.90% 0.00% 0.00x 1.09x AU$-2.31 Million
2015 -130.33% 0.00% 0.00x 1.19x AU$-3.66 Million
2016 -99.53% 0.00% 0.00x 1.16x AU$-5.15 Million
2017 -69.98% -1140.35% 0.05x 1.18x AU$-4.87 Million
2018 -88.87% -86406.69% 0.00x 1.29x AU$-6.90 Million
2019 -124.31% -32343.77% 0.00x 1.20x AU$-7.96 Million
2020 -43.18% -1808.31% 0.02x 1.16x AU$-6.45 Million
2021 -69.55% -1841.93% 0.02x 1.77x AU$-7.20 Million
2022 -61.23% -693.60% 0.05x 1.88x AU$-5.84 Million
2023 -81.39% -629.61% 0.07x 1.76x AU$-6.09 Million
2024 -104.50% -1168.49% 0.05x 1.75x AU$-6.30 Million
2025 -122.03% -1170.59% 0.06x 1.80x AU$-5.93 Million

Industry Comparison

This section compares First Graphene Ltd's net assets metrics with peer companies in the Chemicals industry.

Industry Context

  • Industry: Chemicals
  • Average net assets among peers: $79,525,621
  • Average return on equity (ROE) among peers: 11.76%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
First Graphene Ltd (FGR) AU$8.82 Million 47.97% 0.11x $36.14 Million
Advance Zinctek Ltd (ANO) $3.59 Million 0.93% 0.52x $33.24 Million
HAZER Group Ltd (HZR) $22.00K 0.00% 4.77x $69.56 Million
REDOX Ltd (RDX) $234.96 Million 34.36% 1.47x $1.19 Billion

About First Graphene Ltd

AU:FGR Australia Chemicals
Market Cap
$36.14 Million
AU$51.07 Million AUD
Market Cap Rank
#23061 Global
#891 in Australia
Share Price
AU$0.06
Change (1 day)
-4.92%
52-Week Range
AU$0.02 - AU$0.10
All Time High
AU$0.33
Categories
Companies in Australia Chemicals
About

First Graphene Limited manufactures and sells graphene products in Australia, the United Kingdom, and Sri Lanka. It operates through Graphene Production, Research & Development, and Mining Asset Maintenance segments. The company offers MB-LDPE graphene enhanced masterbatch, MB-EVA graphene enhanced masterbatch, MB-EVA bitumen graphene enhanced masterbatch, aqua pre-dispersed graphene additives, a… Read more