Genusplus Group Ltd (GNP) - Net Assets
Based on the latest financial reports, Genusplus Group Ltd (GNP) has net assets worth AU$159.78 Million AUD (≈ $113.05 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$470.97 Million ≈ $333.24 Million USD) and total liabilities (AU$311.19 Million ≈ $220.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Genusplus Group Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$159.78 Million |
| % of Total Assets | 33.93% |
| Annual Growth Rate | 35.78% |
| 5-Year Change | 176.86% |
| 10-Year Change | N/A |
| Growth Volatility | 24.81 |
Genusplus Group Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Genusplus Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Genusplus Group Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Genusplus Group Ltd (2017–2024)
The table below shows the annual net assets of Genusplus Group Ltd from 2017 to 2024. For live valuation and market cap data, see Genusplus Group Ltd (GNP) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$159.78 Million ≈ $113.05 Million |
+31.87% |
| 2023-12-31 | AU$121.17 Million ≈ $85.73 Million |
+15.42% |
| 2022-12-31 | AU$104.98 Million ≈ $74.28 Million |
+12.37% |
| 2021-12-31 | AU$93.42 Million ≈ $66.10 Million |
+61.88% |
| 2020-12-31 | AU$57.71 Million ≈ $40.83 Million |
+24.97% |
| 2019-12-31 | AU$46.18 Million ≈ $32.67 Million |
+86.26% |
| 2018-12-31 | AU$24.79 Million ≈ $17.54 Million |
+32.02% |
| 2017-12-31 | AU$18.78 Million ≈ $13.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Genusplus Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9616194300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$96.14 Million | 60.17% |
| Common Stock | AU$61.55 Million | 38.52% |
| Other Comprehensive Income | AU$2.09 Million | 1.31% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$159.78 Million | 100.00% |
Genusplus Group Ltd Competitors by Market Cap
The table below lists competitors of Genusplus Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hertz Global Holdings Inc
NASDAQ:HTZ
|
$1.22 Billion |
|
Shandong Jinjing Science and Technology Stock Co Ltd
SHG:600586
|
$1.22 Billion |
|
Sansteel MinGuang Co Ltd Fujian
SHE:002110
|
$1.22 Billion |
|
Zhe Jiang Headman Machinery Co Ltd
SHG:688577
|
$1.22 Billion |
|
Joyoung Co Ltd
SHE:002242
|
$1.21 Billion |
|
Hangzhou Cogeneration Group Co Ltd
SHG:605011
|
$1.21 Billion |
|
Shanghai Fortune Techgroup Co Ltd
SHE:300493
|
$1.21 Billion |
|
Nanjing Panda Electronics Co Ltd
SHG:600775
|
$1.21 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Genusplus Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 121,166,442 to 159,779,069, a change of 38,612,627 (31.9%).
- Net income of 35,369,224 contributed positively to equity growth.
- Dividend payments of 4,443,122 reduced retained earnings.
- Other comprehensive income increased equity by 2,099,979.
- Other factors increased equity by 5,586,546.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$35.37 Million | +22.14% |
| Dividends Paid | AU$4.44 Million | -2.78% |
| Other Comprehensive Income | AU$2.10 Million | +1.31% |
| Other Changes | AU$5.59 Million | +3.5% |
| Total Change | AU$- | 31.87% |
Book Value vs Market Value Analysis
This analysis compares Genusplus Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 77.95x to 10.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | AU$0.12 | AU$9.46 | x |
| 2018-12-31 | AU$0.16 | AU$9.46 | x |
| 2019-12-31 | AU$0.30 | AU$9.46 | x |
| 2020-12-31 | AU$0.37 | AU$9.46 | x |
| 2021-12-31 | AU$0.58 | AU$9.46 | x |
| 2022-12-31 | AU$0.59 | AU$9.46 | x |
| 2023-12-31 | AU$0.67 | AU$9.46 | x |
| 2024-12-31 | AU$0.88 | AU$9.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Genusplus Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.14%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.71%
- • Asset Turnover: 1.60x
- • Equity Multiplier: 2.95x
- Recent ROE (22.14%) is above the historical average (17.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 2.61% | 4.14% | 0.27x | 2.34x | AU$-1.39 Million |
| 2018 | 24.25% | 6.06% | 2.01x | 1.99x | AU$3.53 Million |
| 2019 | 23.15% | 6.29% | 1.39x | 2.65x | AU$6.07 Million |
| 2020 | 23.13% | 4.19% | 2.05x | 2.70x | AU$7.58 Million |
| 2021 | 14.51% | 3.00% | 1.94x | 2.48x | AU$4.21 Million |
| 2022 | 12.77% | 3.02% | 1.95x | 2.17x | AU$2.91 Million |
| 2023 | 15.90% | 3.49% | 1.91x | 2.38x | AU$7.15 Million |
| 2024 | 22.14% | 4.71% | 1.60x | 2.95x | AU$19.39 Million |
Industry Comparison
This section compares Genusplus Group Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $62,656,574
- Average return on equity (ROE) among peers: 40.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Genusplus Group Ltd (GNP) | AU$159.78 Million | 2.61% | 1.95x | $1.22 Billion |
| Acrow Ltd (ACF) | $61.49 Million | 6.45% | 1.59x | $185.18 Million |
| BSA Ltd (BSA) | $58.84 Million | 13.13% | 0.96x | $16.25 Million |
| Civmec Ltd (CVL) | $110.18 Million | 28.25% | 0.75x | $564.33 Million |
| Dynamic Group Holdings Ltd (DDB) | $426.96K | 357.47% | 11.27x | $28.36 Million |
| Downer Edi Ltd (DOW) | $240.74 Million | 2.97% | 2.32x | $3.63 Billion |
| Duratec Ltd (DUR) | $14.95 Million | 87.04% | 4.38x | $487.13 Million |
| EVZ Ltd (EVZ) | $1.88 Million | -51.28% | 0.63x | $36.54 Million |
| Fleetwood Ltd (FWD) | $2.00 Million | -104.09% | 3.16x | $108.09 Million |
| Johns LYNG Group Ltd (JLG) | $73.41 Million | 25.28% | 2.38x | $806.21 Million |
About Genusplus Group Ltd
GenusPlus Group Ltd engages in the installation, construction, and maintenance of power and communication systems in Australia. The company operates through three segments: Infrastructure, services, and energy and engineering. It offers various services, including planning, designing, constructing, operating, testing, maintaining, managing, and decommissioning power network assets for electricity… Read more