Genusplus Group Ltd (GNP) - Net Assets
Based on the latest financial reports, Genusplus Group Ltd (GNP) has net assets worth AU$398.11 Million AUD (≈ $281.69 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$978.94 Million ≈ $692.66 Million USD) and total liabilities (AU$580.83 Million ≈ $410.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Genusplus Group Ltd strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$398.11 Million |
| % of Total Assets | 40.67% |
| Annual Growth Rate | 46.48% |
| 5-Year Change | 326.13% |
| 10-Year Change | N/A |
| Growth Volatility | 43.52 |
Genusplus Group Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Genusplus Group Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is Genusplus Group Ltd worth.
Annual Net Assets for Genusplus Group Ltd (2017–2025)
The table below shows the annual net assets of Genusplus Group Ltd from 2017 to 2025. Also explore net asset momentum of Genusplus Group Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$398.11 Million ≈ $281.69 Million |
+149.16% |
| 2024-12-31 | AU$159.78 Million ≈ $113.05 Million |
+31.87% |
| 2023-12-31 | AU$121.17 Million ≈ $85.73 Million |
+15.42% |
| 2022-12-31 | AU$104.98 Million ≈ $74.28 Million |
+12.37% |
| 2021-12-31 | AU$93.42 Million ≈ $66.10 Million |
+61.88% |
| 2020-12-31 | AU$57.71 Million ≈ $40.83 Million |
+24.97% |
| 2019-12-31 | AU$46.18 Million ≈ $32.67 Million |
+86.26% |
| 2018-12-31 | AU$24.79 Million ≈ $17.54 Million |
+32.02% |
| 2017-12-31 | AU$18.78 Million ≈ $13.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Genusplus Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13462875100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$134.61 Million | 33.81% |
| Common Stock | AU$260.17 Million | 65.35% |
| Other Comprehensive Income | AU$3.33 Million | 0.84% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$398.11 Million | 100.00% |
Genusplus Group Ltd Competitors by Market Cap
The table below lists competitors of Genusplus Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Svitzer Group A/S
CO:SVITZR
|
$1.36 Billion |
|
Sinofibers Technology Co Ltd
SHE:300777
|
$1.36 Billion |
|
Tibet Tianlu Co Ltd
SHG:600326
|
$1.36 Billion |
|
Dalata Hotel Group Plc
IR:DHG
|
$1.36 Billion |
|
LIBERTY LAT.AMER.C DL-01
F:1LLC
|
$1.36 Billion |
|
IMMUNOCORE HLDGS ADS/1
F:6YG
|
$1.36 Billion |
|
Hong Leong Industries Bhd
KLSE:3301
|
$1.36 Billion |
|
Shandong Yisheng Livestock & Poultry Breeding Co Ltd
SHE:002458
|
$1.36 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Genusplus Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 159,779,069 to 398,108,060, a change of 238,328,991 (149.2%).
- Net income of 49,024,200 contributed positively to equity growth.
- Dividend payments of 10,145,607 reduced retained earnings.
- New share issuances of 195,513,589 increased equity.
- Other comprehensive income increased equity by 1,235,385.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$49.02 Million | +12.31% |
| Dividends Paid | AU$10.15 Million | -2.55% |
| Share Issuances | AU$195.51 Million | +49.11% |
| Other Comprehensive Income | AU$1.24 Million | +0.31% |
| Other Changes | AU$2.70 Million | +0.68% |
| Total Change | AU$- | 149.16% |
Book Value vs Market Value Analysis
This analysis compares Genusplus Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.46x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 77.95x to 4.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | AU$0.12 | AU$9.46 | x |
| 2018-12-31 | AU$0.16 | AU$9.46 | x |
| 2019-12-31 | AU$0.30 | AU$9.46 | x |
| 2020-12-31 | AU$0.37 | AU$9.46 | x |
| 2021-12-31 | AU$0.58 | AU$9.46 | x |
| 2022-12-31 | AU$0.59 | AU$9.46 | x |
| 2023-12-31 | AU$0.67 | AU$9.46 | x |
| 2024-12-31 | AU$0.88 | AU$9.46 | x |
| 2025-12-31 | AU$2.12 | AU$9.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Genusplus Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.31%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.83%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 2.46x
- Recent ROE (12.31%) is below the historical average (16.75%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 2.61% | 4.14% | 0.27x | 2.34x | AU$-1.39 Million |
| 2018 | 24.25% | 6.06% | 2.01x | 1.99x | AU$3.53 Million |
| 2019 | 23.15% | 6.29% | 1.39x | 2.65x | AU$6.07 Million |
| 2020 | 23.13% | 4.19% | 2.05x | 2.70x | AU$7.58 Million |
| 2021 | 14.51% | 3.00% | 1.94x | 2.48x | AU$4.21 Million |
| 2022 | 12.77% | 3.02% | 1.95x | 2.17x | AU$2.91 Million |
| 2023 | 15.90% | 3.49% | 1.91x | 2.38x | AU$7.15 Million |
| 2024 | 22.14% | 4.71% | 1.60x | 2.95x | AU$19.39 Million |
| 2025 | 12.31% | 3.83% | 1.31x | 2.46x | AU$9.21 Million |
Industry Comparison
This section compares Genusplus Group Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $61,747,496
- Average return on equity (ROE) among peers: 13.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Genusplus Group Ltd (GNP) | AU$398.11 Million | 2.61% | 1.46x | $1.36 Billion |
| Acrow Ltd (ACF) | $39.05 Million | 26.92% | 0.29x | $199.51 Million |
| BSA Ltd (BSA) | $58.84 Million | 13.13% | 0.96x | $13.59 Million |
| Civmec Ltd (CVL) | $144.27 Million | 24.31% | 1.01x | $638.25 Million |
| Dynamic Group Holdings Ltd (DDB) | $47.42 Million | 4.19% | 1.23x | $28.36 Million |
| Downer Edi Ltd (DOW) | $707.00K | -3.68% | 7.70x | $3.07 Billion |
| Duratec Ltd (DUR) | $93.83 Million | 25.32% | 2.22x | $392.73 Million |
| EVZ Ltd (EVZ) | $29.07 Million | 3.08% | 0.94x | $45.64 Million |
| Fleetwood Ltd (FWD) | $156.87 Million | 24.64% | 0.34x | $174.08 Million |
| Johns LYNG Group Ltd (JLG) | $-14.32 Million | 0.00% | 0.00x | $806.21 Million |
About Genusplus Group Ltd
GenusPlus Group Ltd engages in the construction and maintenance of transmission and distribution power lines and substations in Australia. It operates through Infrastructure, Services, and Energy and Engineering segments. The company builds, upgrades, and maintains distribution networks; and network augmentation, as well as provision of high-voltage substations, transmission infrastructure, and g… Read more