Grange Resources Ltd (GRR) - Net Assets

Latest as of June 2025: AU$1.08 Billion AUD ≈ $760.72 Million USD

Based on the latest financial reports, Grange Resources Ltd (GRR) has net assets worth AU$1.08 Billion AUD (≈ $760.72 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.32 Billion ≈ $936.55 Million USD) and total liabilities (AU$248.51 Million ≈ $175.84 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Grange Resources Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$1.08 Billion
% of Total Assets	81.23%
Annual Growth Rate	16.8%
5-Year Change	49.03%
10-Year Change	332.22%
Growth Volatility	53.32

Grange Resources Ltd - Net Assets Trend (1988–2024)

This chart illustrates how Grange Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Grange Resources Ltd asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Grange Resources Ltd (1988–2024)

The table below shows the annual net assets of Grange Resources Ltd from 1988 to 2024. For live valuation and market cap data, see Grange Resources Ltd stock valuation.

Year	Net Assets	Change
2024-12-31	AU$1.06 Billion ≈ $750.91 Million	+2.90%
2023-12-31	AU$1.03 Billion ≈ $729.73 Million	+14.07%
2022-12-31	AU$904.13 Million ≈ $639.73 Million	+3.78%
2021-12-31	AU$871.22 Million ≈ $616.44 Million	+22.35%
2020-12-31	AU$712.09 Million ≈ $503.85 Million	+33.84%
2019-12-31	AU$532.05 Million ≈ $376.46 Million	+11.35%
2018-12-31	AU$477.83 Million ≈ $338.10 Million	+23.29%
2017-12-31	AU$387.58 Million ≈ $274.24 Million	+16.51%
2016-12-31	AU$332.65 Million ≈ $235.37 Million	+35.48%
2015-12-31	AU$245.54 Million ≈ $173.73 Million	-54.12%
2014-12-31	AU$535.20 Million ≈ $378.69 Million	-19.94%
2013-12-31	AU$668.48 Million ≈ $472.99 Million	-10.61%
2012-12-31	AU$747.80 Million ≈ $529.12 Million	-1.25%
2011-12-31	AU$757.30 Million ≈ $535.84 Million	+34.50%
2010-12-31	AU$563.06 Million ≈ $398.40 Million	-0.18%
2009-12-31	AU$564.05 Million ≈ $399.10 Million	+112.38%
2008-12-31	AU$265.58 Million ≈ $187.92 Million	+179.23%
2007-12-31	AU$95.11 Million ≈ $67.30 Million	+108.01%
2006-12-31	AU$45.73 Million ≈ $32.35 Million	+34.94%
2005-12-31	AU$33.88 Million ≈ $23.98 Million	+76.95%
2004-12-31	AU$19.15 Million ≈ $13.55 Million	+11.74%
2003-12-31	AU$17.14 Million ≈ $12.13 Million	+54.32%
2002-12-31	AU$11.11 Million ≈ $7.86 Million	-28.32%
2001-12-31	AU$15.49 Million ≈ $10.96 Million	-12.29%
2000-12-31	AU$17.66 Million ≈ $12.50 Million	-42.18%
1999-12-31	AU$30.55 Million ≈ $21.62 Million	+34.03%
1998-12-31	AU$22.79 Million ≈ $16.13 Million	+82.75%
1997-12-31	AU$12.47 Million ≈ $8.83 Million	-25.67%
1996-12-31	AU$16.78 Million ≈ $11.87 Million	+0.03%
1995-12-31	AU$16.78 Million ≈ $11.87 Million	+8.75%
1994-12-31	AU$15.43 Million ≈ $10.91 Million	-24.17%
1993-12-31	AU$20.34 Million ≈ $14.39 Million	-11.12%
1992-12-31	AU$22.89 Million ≈ $16.19 Million	+122.77%
1991-12-31	AU$10.27 Million ≈ $7.27 Million	+155.38%
1990-12-31	AU$4.02 Million ≈ $2.85 Million	+24.74%
1989-12-31	AU$3.23 Million ≈ $2.28 Million	-18.64%
1988-12-31	AU$3.96 Million ≈ $2.80 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Grange Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 73140500000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	AU$731.40 Million	68.92%
Common Stock	AU$331.51 Million	31.24%
Other Comprehensive Income	AU$-1.66 Million	-0.16%
Total Equity	AU$1.06 Billion	100.00%

Grange Resources Ltd Competitors by Market Cap

The table below lists competitors of Grange Resources Ltd ranked by their market capitalization.

Company	Market Cap
Hung -Gu Oil Ltd KQ:024060	$131.06 Million
First Steamship Co Ltd TW:2601	$131.22 Million
Mi Chang Oil KO:003650	$131.24 Million
Igarashi Motors India Limited NSE:IGARASHI	$131.25 Million
Flügger group A/S CO:FLUG-B	$130.86 Million
Tharimmune Inc. NASDAQ:THAR	$130.84 Million
Companhia Estadual de Distribuição de Energia Elétrica SA:CEED3	$130.80 Million
Harbin Bank Co. Ltd F:5H6	$130.79 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Grange Resources Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 1,031,326,000 to 1,061,261,000, a change of 29,935,000 (2.9%).
Net income of 58,549,000 contributed positively to equity growth.
Dividend payments of 28,934,000 reduced retained earnings.
Other comprehensive income increased equity by 320,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	AU$58.55 Million	+5.52%
Dividends Paid	AU$28.93 Million	-2.73%
Other Comprehensive Income	AU$320.00K	+0.03%
Total Change	AU$-	2.90%

Book Value vs Market Value Analysis

This analysis compares Grange Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.17x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 46.71x to 0.17x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1988-12-31	AU$0.00	AU$0.16	x
1989-12-31	AU$0.00	AU$0.16	x
1990-12-31	AU$0.00	AU$0.16	x
1991-12-31	AU$0.01	AU$0.16	x
1992-12-31	AU$0.02	AU$0.16	x
1993-12-31	AU$0.02	AU$0.16	x
1994-12-31	AU$0.01	AU$0.16	x
1995-12-31	AU$0.01	AU$0.16	x
1996-12-31	AU$0.01	AU$0.16	x
1997-12-31	AU$0.01	AU$0.16	x
1998-12-31	AU$0.02	AU$0.16	x
1999-12-31	AU$0.03	AU$0.16	x
2000-12-31	AU$0.02	AU$0.16	x
2001-12-31	AU$0.01	AU$0.16	x
2002-12-31	AU$0.01	AU$0.16	x
2003-12-31	AU$0.01	AU$0.16	x
2004-12-31	AU$0.02	AU$0.16	x
2005-12-31	AU$0.03	AU$0.16	x
2006-12-31	AU$0.04	AU$0.16	x
2007-12-31	AU$0.08	AU$0.16	x
2008-12-31	AU$0.23	AU$0.16	x
2009-12-31	AU$0.00	AU$0.16	x
2010-12-31	AU$0.52	AU$0.16	x
2011-12-31	AU$0.65	AU$0.16	x
2012-12-31	AU$0.65	AU$0.16	x
2013-12-31	AU$0.58	AU$0.16	x
2014-12-31	AU$0.46	AU$0.16	x
2015-12-31	AU$0.21	AU$0.16	x
2016-12-31	AU$0.29	AU$0.16	x
2017-12-31	AU$0.33	AU$0.16	x
2018-12-31	AU$0.41	AU$0.16	x
2019-12-31	AU$0.46	AU$0.16	x
2020-12-31	AU$0.62	AU$0.16	x
2021-12-31	AU$0.75	AU$0.16	x
2022-12-31	AU$0.78	AU$0.16	x
2023-12-31	AU$0.89	AU$0.16	x
2024-12-31	AU$0.91	AU$0.16	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Grange Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.52%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 11.24%
• Asset Turnover: 0.40x
• Equity Multiplier: 1.23x
Recent ROE (5.52%) is below the historical average (307.13%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1988	1.34%	0.00%	0.00x	1.02x	AU$-343.40K
1989	68.59%	0.00%	0.00x	1.03x	AU$1.89 Million
1996	0.33%	0.00%	0.00x	1.05x	AU$-1.62 Million
1997	-15.70%	0.00%	0.00x	1.92x	AU$-3.21 Million
1998	47.96%	0.00%	0.00x	1.23x	AU$8.65 Million
1999	-63.08%	-134.12%	0.36x	1.30x	AU$-22.33 Million
2000	-72.96%	-61.59%	0.91x	1.30x	AU$-14.65 Million
2001	-10.36%	-6.67%	1.24x	1.25x	AU$-3.15 Million
2002	-19.89%	-35.97%	0.37x	1.48x	AU$-3.32 Million
2003	29.20%	18.84%	1.25x	1.24x	AU$3.29 Million
2004	-26.60%	-129.36%	0.17x	1.24x	AU$-7.01 Million
2005	5.71%	26.01%	0.19x	1.14x	AU$-1.45 Million
2006	-1.69%	-27.07%	0.06x	1.11x	AU$-5.35 Million
2007	0.98%	606.00%	0.00x	1.06x	AU$-8.56 Million
2008	32.39%	24.16%	0.53x	2.55x	AU$59.48 Million
2009	9434.73%	18.84%	0.33x	1503.51x	AU$42.60 Million
2010	19.99%	29.11%	0.48x	1.42x	AU$56.24 Million
2011	28.60%	52.77%	0.43x	1.26x	AU$140.84 Million
2012	4.80%	10.84%	0.36x	1.22x	AU$-38.88 Million
2013	3.83%	9.11%	0.35x	1.19x	AU$-41.23 Million
2014	-20.58%	-37.07%	0.47x	1.17x	AU$-163.68 Million
2015	-113.15%	-135.15%	0.60x	1.39x	AU$-302.37 Million
2016	27.93%	33.62%	0.64x	1.29x	AU$59.64 Million
2017	15.66%	24.49%	0.51x	1.26x	AU$21.96 Million
2018	23.72%	30.78%	0.60x	1.27x	AU$65.55 Million
2019	14.59%	21.07%	0.53x	1.30x	AU$24.44 Million
2020	28.63%	38.79%	0.60x	1.23x	AU$132.85 Million
2021	36.99%	41.23%	0.70x	1.29x	AU$235.14 Million
2022	18.99%	28.88%	0.54x	1.21x	AU$81.32 Million
2023	14.55%	24.42%	0.49x	1.21x	AU$46.97 Million
2024	5.52%	11.24%	0.40x	1.23x	AU$-47.58 Million

Industry Comparison

This section compares Grange Resources Ltd's net assets metrics with peer companies in the Steel industry.

Industry Context

Industry: Steel
Average net assets among peers: $805,069,811
Average return on equity (ROE) among peers: -1900.22%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Grange Resources Ltd (GRR)	AU$1.08 Billion	1.34%	0.23x	$131.02 Million
BCI Minerals Ltd (BCI)	$103.61 Million	12.45%	0.26x	$694.65 Million
Bisalloy Steel Group Ltd (BIS)	$72.56 Million	17.63%	0.55x	$151.26 Million
Bluescope Steel Ltd (BSL)	$6.89 Billion	22.78%	0.59x	$9.49 Billion
Equinox Resources Ltd (EQN)	$1.00	0.00%	0.00x	$6.61 Million
Equatorial Resources Ltd (EQX)	$114.52K	-17116.09%	2.44x	$15.81 Million
FENIX Resources Ltd (FEX)	$7.45 Million	-17.10%	0.02x	$163.30 Million
GWR Group Ltd (GWR)	$49.26 Million	-19.96%	0.03x	$24.04 Million
Iron Road Ltd (IRD)	$125.29 Million	-1.73%	0.06x	$10.01 Million
Macro Metals Ltd (M4M)	$-264.33K	0.00%	0.00x	$19.40 Million

About Grange Resources Ltd

AU:GRR Australia Steel

Market Cap

$131.02 Million

AU$185.17 Million AUD

Market Cap Rank

#18261 Global

#562 in Australia

Share Price

AU$0.16

Change (1 day)

+6.67%

52-Week Range

AU$0.15 - AU$0.30

All Time High

AU$1.58