Hydrocarbon Dynamics Ltd (HCD) - Net Assets
Based on the latest financial reports, Hydrocarbon Dynamics Ltd (HCD) has net assets worth AU$581.59K AUD (≈ $411.51K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.02 Million ≈ $720.50K USD) and total liabilities (AU$436.69K ≈ $308.99K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Hydrocarbon Dynamics Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$581.59K |
| % of Total Assets | 57.11% |
| Annual Growth Rate | -14.31% |
| 5-Year Change | -87.21% |
| 10-Year Change | -85.68% |
| Growth Volatility | 67.1 |
Hydrocarbon Dynamics Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Hydrocarbon Dynamics Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Hydrocarbon Dynamics Ltd for the complete picture of this company's asset base.
Annual Net Assets for Hydrocarbon Dynamics Ltd (2006–2024)
The table below shows the annual net assets of Hydrocarbon Dynamics Ltd from 2006 to 2024. For live valuation and market cap data, see Hydrocarbon Dynamics Ltd (HCD) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$929.78K ≈ $657.88K |
-23.43% |
| 2023-12-31 | AU$1.21 Million ≈ $859.22K |
-65.90% |
| 2022-12-31 | AU$3.56 Million ≈ $2.52 Million |
-3.01% |
| 2021-12-31 | AU$3.67 Million ≈ $2.60 Million |
-49.48% |
| 2020-12-31 | AU$7.27 Million ≈ $5.14 Million |
+17.88% |
| 2019-12-31 | AU$6.17 Million ≈ $4.36 Million |
-9.93% |
| 2018-12-31 | AU$6.85 Million ≈ $4.84 Million |
-14.89% |
| 2017-12-31 | AU$8.04 Million ≈ $5.69 Million |
+47.04% |
| 2016-12-31 | AU$5.47 Million ≈ $3.87 Million |
-15.75% |
| 2015-12-31 | AU$6.49 Million ≈ $4.59 Million |
-60.75% |
| 2014-12-31 | AU$16.54 Million ≈ $11.70 Million |
+237.73% |
| 2013-12-31 | AU$4.90 Million ≈ $3.47 Million |
-77.48% |
| 2012-12-31 | AU$21.75 Million ≈ $15.39 Million |
-12.02% |
| 2011-12-31 | AU$24.72 Million ≈ $17.49 Million |
+5.77% |
| 2010-12-31 | AU$23.37 Million ≈ $16.54 Million |
-10.71% |
| 2009-12-31 | AU$26.18 Million ≈ $18.52 Million |
-11.62% |
| 2008-12-31 | AU$29.62 Million ≈ $20.96 Million |
+58.69% |
| 2007-12-31 | AU$18.67 Million ≈ $13.21 Million |
+24.46% |
| 2006-12-31 | AU$15.00 Million ≈ $10.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hydrocarbon Dynamics Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6538967200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$69.14 Million | 7436.56% |
| Other Comprehensive Income | AU$-776.90K | -83.56% |
| Total Equity | AU$929.78K | 100.00% |
Hydrocarbon Dynamics Ltd Competitors by Market Cap
The table below lists competitors of Hydrocarbon Dynamics Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Colipays Reunion SA
PA:MLCLP
|
$4.32 Million |
|
K9 Gold Corp
V:KNC
|
$4.32 Million |
|
Gungnir Resources Inc
V:GUG
|
$4.33 Million |
|
NCL International Logistics Public Company Limited
BK:NCL
|
$4.33 Million |
|
Manchester and London Investment Trust plc
LSE:MNL
|
$4.31 Million |
|
Themac Resources Group Limited
V:MAC
|
$4.31 Million |
|
AbleGroup Bhd
KLSE:7086
|
$4.31 Million |
|
NOROO Paint & Coatings Co Ltd
KO:090355
|
$4.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hydrocarbon Dynamics Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,214,329 to 929,784, a change of -284,545 (-23.4%).
- Net loss of 996,375 reduced equity.
- Share repurchases of 95,630 reduced equity.
- New share issuances of 757,902 increased equity.
- Other comprehensive income increased equity by 1,780.
- Other factors increased equity by 47,778.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-996.38K | -107.16% |
| Share Repurchases | AU$95.63K | -10.29% |
| Share Issuances | AU$757.90K | +81.51% |
| Other Comprehensive Income | AU$1.78K | +0.19% |
| Other Changes | AU$47.78K | +5.14% |
| Total Change | AU$- | -23.43% |
Book Value vs Market Value Analysis
This analysis compares Hydrocarbon Dynamics Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 26.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.01x to 26.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | AU$2.45 | AU$0.03 | x |
| 2007-12-31 | AU$1.70 | AU$0.03 | x |
| 2008-12-31 | AU$2.33 | AU$0.03 | x |
| 2009-12-31 | AU$1.83 | AU$0.03 | x |
| 2010-12-31 | AU$1.11 | AU$0.03 | x |
| 2011-12-31 | AU$0.94 | AU$0.03 | x |
| 2012-12-31 | AU$0.76 | AU$0.03 | x |
| 2013-12-31 | AU$0.15 | AU$0.03 | x |
| 2014-12-31 | AU$0.30 | AU$0.03 | x |
| 2015-12-31 | AU$0.04 | AU$0.03 | x |
| 2016-12-31 | AU$0.04 | AU$0.03 | x |
| 2017-12-31 | AU$0.06 | AU$0.03 | x |
| 2018-12-31 | AU$0.04 | AU$0.03 | x |
| 2019-12-31 | AU$0.02 | AU$0.03 | x |
| 2020-12-31 | AU$0.02 | AU$0.03 | x |
| 2021-12-31 | AU$0.01 | AU$0.03 | x |
| 2022-12-31 | AU$0.01 | AU$0.03 | x |
| 2023-12-31 | AU$0.00 | AU$0.03 | x |
| 2024-12-31 | AU$0.00 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hydrocarbon Dynamics Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -107.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -625.56%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.17x
- Recent ROE (-107.16%) is below the historical average (-76.24%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | -13.65% | -201.41% | 0.07x | 1.03x | AU$-3.55 Million |
| 2007 | -18.01% | -214.91% | 0.08x | 1.06x | AU$-5.23 Million |
| 2008 | -8.40% | -86.23% | 0.10x | 1.01x | AU$-5.45 Million |
| 2009 | -16.31% | -216.16% | 0.07x | 1.01x | AU$-6.89 Million |
| 2010 | -13.54% | -97.12% | 0.14x | 1.03x | AU$-5.50 Million |
| 2011 | -10.76% | -65.35% | 0.13x | 1.24x | AU$-5.13 Million |
| 2012 | -17.64% | -141.76% | 0.10x | 1.26x | AU$-6.01 Million |
| 2013 | -409.03% | -789.02% | 0.17x | 3.06x | AU$-20.52 Million |
| 2014 | -10.74% | -5727.01% | 0.00x | 1.12x | AU$-3.43 Million |
| 2015 | -190.33% | -42234.30% | 0.00x | 1.20x | AU$-13.01 Million |
| 2016 | -22.84% | -2461.45% | 0.01x | 1.05x | AU$-1.80 Million |
| 2017 | -42.87% | -1135.30% | 0.04x | 1.03x | AU$-4.25 Million |
| 2018 | -57.37% | -8619.65% | 0.01x | 1.08x | AU$-4.61 Million |
| 2019 | -50.32% | -1718.50% | 0.03x | 1.04x | AU$-3.72 Million |
| 2020 | -28.24% | -1130.13% | 0.02x | 1.03x | AU$-2.78 Million |
| 2021 | -91.62% | -5241.21% | 0.02x | 1.05x | AU$-3.73 Million |
| 2022 | -47.40% | -487.25% | 0.09x | 1.05x | AU$-2.04 Million |
| 2023 | -292.36% | -618.34% | 0.40x | 1.19x | AU$-3.67 Million |
| 2024 | -107.16% | -625.56% | 0.15x | 1.17x | AU$-1.09 Million |
Industry Comparison
This section compares Hydrocarbon Dynamics Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $402,490,411
- Average return on equity (ROE) among peers: -112.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hydrocarbon Dynamics Ltd (HCD) | AU$581.59K | -13.65% | 0.75x | $4.31 Million |
| 5E Advanced Materials Inc (5EA) | $62.66 Million | -106.46% | 0.13x | $69.02 Million |
| Anteotech Ltd (ADO) | $1.39 Million | -161.72% | 0.24x | $23.14 Million |
| Alexium International Group Ltd (AJX) | $3.04 Million | -109.60% | 0.67x | $15.49 Million |
| Altech Batteries Ltd (ATC) | $7.43 Million | -10.16% | 0.04x | $32.10 Million |
| Carbonxt Group Ltd (CG1) | $4.96 Million | -134.61% | 2.86x | $24.22 Million |
| CALIX Ltd (CXL) | $26.23 Million | -26.98% | 0.63x | $80.89 Million |
| DGL Group Ltd (DGL) | $209.81 Million | 24.15% | 0.42x | $76.69 Million |
| Dyno Nobel Ltd (DNL) | $3.71 Billion | 12.50% | 0.89x | $4.16 Billion |
| DOTZ Nano Ltd (DTZ) | $1.30 Million | -288.15% | 0.57x | $14.71 Million |
| Foresta Group Holdings Ltd (FGH) | $1.37 Million | -320.10% | 1.01x | $42.47 Million |
About Hydrocarbon Dynamics Ltd
Hydrocarbon Dynamics Limited operates as an oil and gas company in Australia, North America, the Middle East, Asia, and internationally. It provides specialist oil and gas production chemicals. The company also engages in the evaluation of oil and gas projects and energy technologies. It offers its products and services through direct sales and approved local providers. The company was incorporat… Read more