Integrated Research Ltd (IRI) - Net Assets

Latest as of June 2025: AU$100.62 Million AUD ≈ $71.19 Million USD

Based on the latest financial reports, Integrated Research Ltd (IRI) has net assets worth AU$100.62 Million AUD (≈ $71.19 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$122.97 Million ≈ $87.01 Million USD) and total liabilities (AU$22.36 Million ≈ $15.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IRI asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$100.62 Million
% of Total Assets 81.82%
Annual Growth Rate 10.43%
5-Year Change 20.73%
10-Year Change 145.13%
Growth Volatility 14.58

Integrated Research Ltd - Net Assets Trend (1999–2025)

This chart illustrates how Integrated Research Ltd's net assets have evolved over time, based on quarterly financial data. Also explore IRI total asset value for the complete picture of this company's asset base.

Annual Net Assets for Integrated Research Ltd (1999–2025)

The table below shows the annual net assets of Integrated Research Ltd from 1999 to 2025. For live valuation and market cap data, see market cap of Integrated Research Ltd.

Year Net Assets Change
2025-06-30 AU$100.62 Million
≈ $71.19 Million
+13.87%
2024-06-30 AU$88.36 Million
≈ $62.52 Million
+47.58%
2023-06-30 AU$59.87 Million
≈ $42.36 Million
-31.27%
2022-06-30 AU$87.11 Million
≈ $61.64 Million
+4.52%
2021-06-30 AU$83.34 Million
≈ $58.97 Million
+0.99%
2020-06-30 AU$82.52 Million
≈ $58.39 Million
+18.18%
2019-06-30 AU$69.83 Million
≈ $49.41 Million
+20.73%
2018-06-30 AU$57.84 Million
≈ $40.92 Million
+19.20%
2017-06-30 AU$48.52 Million
≈ $34.33 Million
+18.21%
2016-06-30 AU$41.05 Million
≈ $29.04 Million
+13.60%
2015-06-30 AU$36.13 Million
≈ $25.57 Million
+17.51%
2014-06-30 AU$30.75 Million
≈ $21.76 Million
+2.46%
2013-06-30 AU$30.01 Million
≈ $21.23 Million
+2.66%
2012-06-30 AU$29.23 Million
≈ $20.68 Million
+6.86%
2011-06-30 AU$27.36 Million
≈ $19.36 Million
+11.65%
2010-06-30 AU$24.50 Million
≈ $17.34 Million
-10.07%
2009-06-30 AU$27.25 Million
≈ $19.28 Million
+14.52%
2008-06-30 AU$23.79 Million
≈ $16.83 Million
-1.50%
2007-06-30 AU$24.15 Million
≈ $17.09 Million
+3.71%
2006-06-30 AU$23.29 Million
≈ $16.48 Million
+7.94%
2005-06-30 AU$21.57 Million
≈ $15.26 Million
+15.72%
2004-06-30 AU$18.64 Million
≈ $13.19 Million
+20.88%
2003-06-30 AU$15.42 Million
≈ $10.91 Million
-1.22%
2002-06-30 AU$15.61 Million
≈ $11.05 Million
+25.62%
2001-06-30 AU$12.43 Million
≈ $8.80 Million
+33.14%
2000-06-30 AU$9.34 Million
≈ $6.61 Million
+22.52%
1999-06-30 AU$7.62 Million
≈ $5.39 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Integrated Research Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1070.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings AU$86.58 Million 86.05%
Common Stock AU$1.67 Million 1.66%
Other Comprehensive Income AU$12.37 Million 12.29%
Total Equity AU$100.62 Million 100.00%

Integrated Research Ltd Competitors by Market Cap

The table below lists competitors of Integrated Research Ltd ranked by their market capitalization.

Company Market Cap
Zoomd Technologies Ltd
V:ZOMD
$39.00 Million
CESSATECH A/S DK -20
F:8GN
$39.01 Million
Respiri Ltd
AU:RSH
$39.01 Million
Alarko Gayrimenkul Yatirim Ortakligi AS
IS:ALGYO
$39.03 Million
Sinmah Capital Bhd
KLSE:9776
$38.96 Million
Inscobee
KO:006490
$38.95 Million
Eightco Holdings Inc.
NASDAQ:OCTO
$38.94 Million
Wesizwe
JSE:WEZ
$38.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Integrated Research Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 88,361,000 to 100,616,000, a change of 12,255,000 (13.9%).
  • Net income of 13,358,000 contributed positively to equity growth.
  • Dividend payments of 3,492,000 reduced retained earnings.
  • Other comprehensive income increased equity by 2,389,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$13.36 Million +13.28%
Dividends Paid AU$3.49 Million -3.47%
Other Comprehensive Income AU$2.39 Million +2.37%
Total Change AU$- 13.87%

Book Value vs Market Value Analysis

This analysis compares Integrated Research Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.55x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 6.49x to 0.55x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-06-30 AU$0.05 AU$0.31 x
2000-06-30 AU$0.06 AU$0.31 x
2001-06-30 AU$0.08 AU$0.31 x
2002-06-30 AU$0.09 AU$0.31 x
2003-06-30 AU$0.09 AU$0.31 x
2004-06-30 AU$0.11 AU$0.31 x
2005-06-30 AU$0.13 AU$0.31 x
2006-06-30 AU$0.14 AU$0.31 x
2007-06-30 AU$0.14 AU$0.31 x
2008-06-30 AU$0.14 AU$0.31 x
2009-06-30 AU$0.16 AU$0.31 x
2010-06-30 AU$0.15 AU$0.31 x
2011-06-30 AU$0.16 AU$0.31 x
2012-06-30 AU$0.17 AU$0.31 x
2013-06-30 AU$0.18 AU$0.31 x
2014-06-30 AU$0.18 AU$0.31 x
2015-06-30 AU$0.21 AU$0.31 x
2016-06-30 AU$0.24 AU$0.31 x
2017-06-30 AU$0.28 AU$0.31 x
2018-06-30 AU$0.34 AU$0.31 x
2019-06-30 AU$0.41 AU$0.31 x
2020-06-30 AU$0.48 AU$0.31 x
2021-06-30 AU$0.48 AU$0.31 x
2022-06-30 AU$0.50 AU$0.31 x
2023-06-30 AU$0.35 AU$0.31 x
2024-06-30 AU$0.49 AU$0.31 x
2025-06-30 AU$0.56 AU$0.31 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Integrated Research Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.28%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 19.57%
  • • Asset Turnover: 0.56x
  • • Equity Multiplier: 1.22x
  • Recent ROE (13.28%) is below the historical average (26.83%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 69.83% 0.00% 0.00x 2.40x AU$4.56 Million
2000 52.22% 22.35% 1.02x 2.29x AU$3.94 Million
2001 40.39% 17.86% 1.10x 2.05x AU$3.78 Million
2002 41.78% 20.19% 1.03x 2.00x AU$4.96 Million
2003 6.95% 3.90% 0.92x 1.95x AU$-470.40K
2004 23.90% 14.81% 0.88x 1.83x AU$2.59 Million
2005 28.73% 18.76% 0.93x 1.65x AU$4.04 Million
2006 30.07% 20.29% 0.87x 1.70x AU$4.67 Million
2007 22.49% 14.94% 0.88x 1.71x AU$3.02 Million
2008 24.28% 15.45% 0.93x 1.70x AU$3.40 Million
2009 28.86% 18.42% 0.90x 1.73x AU$5.14 Million
2010 22.04% 14.48% 0.84x 1.81x AU$2.95 Million
2011 27.29% 16.74% 0.96x 1.69x AU$4.73 Million
2012 30.91% 18.59% 0.93x 1.79x AU$6.11 Million
2013 30.25% 18.58% 0.84x 1.93x AU$6.08 Million
2014 27.61% 15.94% 0.92x 1.89x AU$5.41 Million
2015 39.44% 20.28% 0.92x 2.11x AU$10.64 Million
2016 39.05% 18.96% 0.95x 2.17x AU$11.92 Million
2017 38.17% 20.31% 0.92x 2.05x AU$13.67 Million
2018 33.16% 21.04% 0.82x 1.91x AU$13.40 Million
2019 31.29% 21.67% 0.89x 1.63x AU$14.87 Million
2020 29.15% 21.69% 0.79x 1.71x AU$15.80 Million
2021 9.52% 10.11% 0.57x 1.64x AU$-399.20K
2022 1.77% 2.46% 0.48x 1.52x AU$-7.17 Million
2023 -48.81% -41.85% 0.77x 1.52x AU$-35.21 Million
2024 30.70% 32.57% 0.73x 1.29x AU$18.29 Million
2025 13.28% 19.57% 0.56x 1.22x AU$3.30 Million

Industry Comparison

This section compares Integrated Research Ltd's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $42,012,556
  • Average return on equity (ROE) among peers: -47.83%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Integrated Research Ltd (IRI) AU$100.62 Million 69.83% 0.22x $38.97 Million
One Click Group Ltd (1CG) $2.94 Million -67.27% 0.54x $8.32 Million
Thrive Tribe Technologies Ltd (1TT) $4.53 Million -27.70% 0.03x $1.43 Million
Ordinary Fully Paid Deferred Settlement (1TTDB) $2.53 Million -140.39% 0.30x $20.45
LIFE360 Inc (360) $358.55 Million -1.27% 0.23x $3.40 Billion
Pointerra Ltd (3DP) $4.28 Million -64.47% 0.19x $17.22 Million
8COMMON Ltd (8CO) $5.92 Million -22.85% 0.35x $3.96 Million
Aeeris Ltd (AER) $584.79K -43.08% 0.80x $4.98 Million
Aerometrex Ltd (AMX) $34.70 Million -11.88% 0.33x $15.79 Million
Assetowl Ltd (AO1) $4.13 Million -98.29% 0.07x $1.38 Million
Bridge Saas Ltd (BGE) $1.96 Million -1.09% 0.41x $1.84 Million

About Integrated Research Ltd

AU:IRI Australia Software - Application
Market Cap
$38.97 Million
AU$55.08 Million AUD
Market Cap Rank
#22774 Global
#871 in Australia
Share Price
AU$0.31
Change (1 day)
+3.39%
52-Week Range
AU$0.27 - AU$0.51
All Time High
AU$4.69
About

Integrated Research Limited designs, develops, implements, and sells software for business-critical computing, unified communication, and payment networks. The company offers Prognosis, an integrated suite of monitoring and management software designed to give an organization's management and technical personnel operational insight into the HP NonStop platform, distributed system servers, unified… Read more