Cal-Comp Electronics (Thailand) Public Company Limited (CCET) - Net Assets
Based on the latest financial reports, Cal-Comp Electronics (Thailand) Public Company Limited (CCET) has net assets worth ฿24.79 Billion THB (≈ $772.73 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿77.08 Billion ≈ $2.40 Billion USD) and total liabilities (฿52.29 Billion ≈ $1.63 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cal-Comp Electronics (Thailand) Public C (CCET) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿24.79 Billion |
| % of Total Assets | 32.16% |
| Annual Growth Rate | 6.69% |
| 5-Year Change | 37.76% |
| 10-Year Change | 36.44% |
| Growth Volatility | 11.48 |
Cal-Comp Electronics (Thailand) Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Cal-Comp Electronics (Thailand) Public Company Limited's net assets have evolved over time, based on quarterly financial data. See CCET defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Cal-Comp Electronics (Thailand) Public Company Limited (2000–2025)
The table below shows the annual net assets of Cal-Comp Electronics (Thailand) Public Company Limited from 2000 to 2025. For live valuation and market cap data, see CCET stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿24.79 Billion ≈ $772.73 Million |
-4.92% |
| 2024-12-31 | ฿26.07 Billion ≈ $812.70 Million |
-0.58% |
| 2023-12-31 | ฿26.23 Billion ≈ $817.45 Million |
+40.51% |
| 2022-12-31 | ฿18.66 Billion ≈ $581.77 Million |
+3.72% |
| 2021-12-31 | ฿18.00 Billion ≈ $560.92 Million |
+12.01% |
| 2020-12-31 | ฿16.07 Billion ≈ $500.79 Million |
-0.39% |
| 2019-12-31 | ฿16.13 Billion ≈ $502.73 Million |
-8.77% |
| 2018-12-31 | ฿17.68 Billion ≈ $551.07 Million |
-5.96% |
| 2017-12-31 | ฿18.80 Billion ≈ $585.97 Million |
+3.46% |
| 2016-12-31 | ฿18.17 Billion ≈ $566.35 Million |
+1.10% |
| 2015-12-31 | ฿17.97 Billion ≈ $560.19 Million |
+8.66% |
| 2014-12-31 | ฿16.54 Billion ≈ $515.53 Million |
+2.64% |
| 2013-12-31 | ฿16.11 Billion ≈ $502.28 Million |
+5.45% |
| 2012-12-31 | ฿15.28 Billion ≈ $476.32 Million |
-11.02% |
| 2011-12-31 | ฿17.17 Billion ≈ $535.29 Million |
+2.24% |
| 2010-12-31 | ฿16.80 Billion ≈ $523.58 Million |
+5.40% |
| 2009-12-31 | ฿15.94 Billion ≈ $496.74 Million |
+6.88% |
| 2008-12-31 | ฿14.91 Billion ≈ $464.77 Million |
+7.00% |
| 2007-12-31 | ฿13.94 Billion ≈ $434.37 Million |
+10.64% |
| 2006-12-31 | ฿12.60 Billion ≈ $392.59 Million |
+22.02% |
| 2005-12-31 | ฿10.32 Billion ≈ $321.73 Million |
+24.48% |
| 2004-12-31 | ฿8.29 Billion ≈ $258.46 Million |
+20.06% |
| 2003-12-31 | ฿6.91 Billion ≈ $215.28 Million |
+9.61% |
| 2002-12-31 | ฿6.30 Billion ≈ $196.41 Million |
+3.13% |
| 2001-12-31 | ฿6.11 Billion ≈ $190.44 Million |
+24.51% |
| 2000-12-31 | ฿4.91 Billion ≈ $152.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cal-Comp Electronics (Thailand) Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 933.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿11.54 Billion | 46.55% |
| Other Components | ฿13.25 Billion | 53.45% |
| Total Equity | ฿24.78 Billion | 100.00% |
Cal-Comp Electronics (Thailand) Public Company Limited Competitors by Market Cap
The table below lists competitors of Cal-Comp Electronics (Thailand) Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dr. Lal Path Labs Ltd.
NSE:LALPATHLAB
|
$2.97 Billion |
|
Versigent PLC
NYSE:VGNT
|
$2.97 Billion |
|
Brederode SA
BR:BREB
|
$2.97 Billion |
|
Applied Opt
NASDAQ:AAOI
|
$2.97 Billion |
|
Xiangyang Changyuan Donggu Industry Co Ltd
SHG:603950
|
$2.96 Billion |
|
Rede Energia Participações S.A
SA:REDE3
|
$2.96 Billion |
|
Dyne Therapeutics Inc
NASDAQ:DYN
|
$2.96 Billion |
|
Arcus Biosciences Inc
NYSE:RCUS
|
$2.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cal-Comp Electronics (Thailand) Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,901,938,202 to 24,782,233,139, a change of -1,119,705,063 (-4.3%).
- Net income of 2,044,368,257 contributed positively to equity growth.
- Dividend payments of 2,090,000,566 reduced retained earnings.
- Other comprehensive income decreased equity by 821,449,861.
- Other factors decreased equity by 252,622,893.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿2.04 Billion | +8.25% |
| Dividends Paid | ฿2.09 Billion | -8.43% |
| Other Comprehensive Income | ฿-821.45 Million | -3.31% |
| Other Changes | ฿-252.62 Million | -1.02% |
| Total Change | ฿- | -4.32% |
Book Value vs Market Value Analysis
This analysis compares Cal-Comp Electronics (Thailand) Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.84x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.22x to 3.84x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | ฿1.46 | ฿9.10 | x |
| 2002-12-31 | ฿1.49 | ฿9.10 | x |
| 2003-12-31 | ฿1.39 | ฿9.10 | x |
| 2004-12-31 | ฿1.73 | ฿9.10 | x |
| 2005-12-31 | ฿2.07 | ฿9.10 | x |
| 2006-12-31 | ฿2.42 | ฿9.10 | x |
| 2007-12-31 | ฿2.46 | ฿9.10 | x |
| 2008-12-31 | ฿2.67 | ฿9.10 | x |
| 2009-12-31 | ฿2.86 | ฿9.10 | x |
| 2010-12-31 | ฿3.00 | ฿9.10 | x |
| 2011-12-31 | ฿3.09 | ฿9.10 | x |
| 2012-12-31 | ฿2.71 | ฿9.10 | x |
| 2013-12-31 | ฿2.84 | ฿9.10 | x |
| 2014-12-31 | ฿2.91 | ฿9.10 | x |
| 2015-12-31 | ฿3.11 | ฿9.10 | x |
| 2016-12-31 | ฿3.10 | ฿9.10 | x |
| 2017-12-31 | ฿3.21 | ฿9.10 | x |
| 2018-12-31 | ฿3.03 | ฿9.10 | x |
| 2019-12-31 | ฿2.76 | ฿9.10 | x |
| 2020-12-31 | ฿2.72 | ฿9.10 | x |
| 2021-12-31 | ฿3.01 | ฿9.10 | x |
| 2022-12-31 | ฿3.13 | ฿9.10 | x |
| 2023-12-31 | ฿4.05 | ฿9.10 | x |
| 2024-12-31 | ฿2.65 | ฿9.10 | x |
| 2025-12-31 | ฿2.37 | ฿9.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cal-Comp Electronics (Thailand) Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.47%
- • Asset Turnover: 1.80x
- • Equity Multiplier: 3.11x
- Recent ROE (8.25%) is below the historical average (10.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 23.94% | 3.73% | 2.12x | 3.03x | ฿684.19 Million |
| 2001 | 26.42% | 4.97% | 2.29x | 2.33x | ฿1.00 Billion |
| 2002 | 25.34% | 4.91% | 2.36x | 2.18x | ฿966.78 Million |
| 2003 | 21.50% | 5.06% | 1.85x | 2.30x | ฿794.08 Million |
| 2004 | 21.73% | 3.19% | 2.15x | 3.16x | ฿972.60 Million |
| 2005 | 17.07% | 3.00% | 2.26x | 2.52x | ฿730.01 Million |
| 2006 | 19.29% | 3.12% | 2.32x | 2.66x | ฿1.17 Billion |
| 2007 | 20.84% | 3.08% | 2.12x | 3.19x | ฿1.51 Billion |
| 2008 | 14.27% | 1.72% | 2.08x | 3.99x | ฿636.65 Million |
| 2009 | 1.89% | 0.28% | 2.33x | 2.92x | ฿-1.29 Billion |
| 2010 | 9.85% | 1.32% | 2.23x | 3.35x | ฿-24.71 Million |
| 2011 | 2.99% | 0.39% | 2.28x | 3.38x | ฿-1.20 Billion |
| 2012 | 7.85% | 0.86% | 2.44x | 3.76x | ฿-329.18 Million |
| 2013 | 2.86% | 0.38% | 1.95x | 3.87x | ฿-1.15 Billion |
| 2014 | 6.41% | 0.70% | 2.10x | 4.34x | ฿-594.52 Million |
| 2015 | 8.59% | 1.03% | 2.26x | 3.67x | ฿-252.57 Million |
| 2016 | 6.52% | 1.09% | 1.94x | 3.08x | ฿-622.97 Million |
| 2017 | 5.17% | 0.90% | 1.78x | 3.23x | ฿-898.90 Million |
| 2018 | 1.83% | 0.28% | 1.74x | 3.69x | ฿-1.44 Billion |
| 2019 | 2.44% | 0.38% | 1.88x | 3.39x | ฿-1.21 Billion |
| 2020 | 1.32% | 0.20% | 1.63x | 4.04x | ฿-1.38 Billion |
| 2021 | 1.53% | 0.22% | 1.56x | 4.53x | ฿-1.51 Billion |
| 2022 | 4.38% | 0.47% | 1.78x | 5.21x | ฿-1.04 Billion |
| 2023 | 4.29% | 0.74% | 1.75x | 3.30x | ฿-1.49 Billion |
| 2024 | 10.05% | 1.77% | 1.78x | 3.20x | ฿12.53 Million |
| 2025 | 8.25% | 1.47% | 1.80x | 3.11x | ฿-433.86 Million |
Industry Comparison
This section compares Cal-Comp Electronics (Thailand) Public Company Limited's net assets metrics with peer companies in the Computer Hardware industry.
No peer company data available for comparison.
About Cal-Comp Electronics (Thailand) Public Company Limited
Cal-Comp Electronics (Thailand) Public Company Limited, together with its subsidiaries, manufactures electronic products worldwide. The company offers computer peripherals, such as mainboards, external hard disk drives, NAS and PCBA for hard disk drives, USB pen drives, storage server PCBA, , PCBA for digital camera, media players, Smart TV, smart POS machines, and assembly products, as well as i… Read more