GMM Grammy Public Company Limited (GRAMMY) - Net Assets

Latest as of March 2026: ฿4.77 Billion THB ≈ $148.81 Million USD

Based on the latest financial reports, GMM Grammy Public Company Limited (GRAMMY) has net assets worth ฿4.77 Billion THB (≈ $148.81 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿8.12 Billion ≈ $252.97 Million USD) and total liabilities (฿3.34 Billion ≈ $104.16 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GMM Grammy Public Company Limited (GRAMMY) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿4.77 Billion
% of Total Assets 58.82%
Annual Growth Rate 1.36%
5-Year Change 214.28%
10-Year Change 217.26%
Growth Volatility 44.99

GMM Grammy Public Company Limited - Net Assets Trend (2000–2025)

This chart illustrates how GMM Grammy Public Company Limited's net assets have evolved over time, based on quarterly financial data. See GMM Grammy Public Company Limited defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for GMM Grammy Public Company Limited (2000–2025)

The table below shows the annual net assets of GMM Grammy Public Company Limited from 2000 to 2025. For live valuation and market cap data, see GMM Grammy Public Company Limited stock valuation.

Year Net Assets Change
2025-12-31 ฿4.66 Billion
≈ $145.21 Million		 +0.19%
2024-12-31 ฿4.65 Billion
≈ $144.94 Million		 +205.28%
2023-12-31 ฿1.52 Billion
≈ $47.48 Million		 -7.01%
2022-12-31 ฿1.64 Billion
≈ $51.06 Million		 +10.51%
2021-12-31 ฿1.48 Billion
≈ $46.20 Million		 +54.76%
2020-12-31 ฿957.82 Million
≈ $29.85 Million		 -28.03%
2019-12-31 ฿1.33 Billion
≈ $41.48 Million		 +16.36%
2018-12-31 ฿1.14 Billion
≈ $35.65 Million		 +3.30%
2017-12-31 ฿1.11 Billion
≈ $34.51 Million		 -24.59%
2016-12-31 ฿1.47 Billion
≈ $45.77 Million		 -27.79%
2015-12-31 ฿2.03 Billion
≈ $63.39 Million		 -50.19%
2014-12-31 ฿4.08 Billion
≈ $127.26 Million		 +2.67%
2013-12-31 ฿3.98 Billion
≈ $123.95 Million		 +3.20%
2012-12-31 ฿3.85 Billion
≈ $120.11 Million		 +5.78%
2011-12-31 ฿3.64 Billion
≈ $113.54 Million		 -4.52%
2010-12-31 ฿3.82 Billion
≈ $118.91 Million		 +9.46%
2009-12-31 ฿3.49 Billion
≈ $108.64 Million		 -5.16%
2008-12-31 ฿3.68 Billion
≈ $114.55 Million		 +0.75%
2007-12-31 ฿3.65 Billion
≈ $113.70 Million		 +0.94%
2006-12-31 ฿3.61 Billion
≈ $112.64 Million		 +0.50%
2005-12-31 ฿3.60 Billion
≈ $112.08 Million		 -0.43%
2004-12-31 ฿3.61 Billion
≈ $112.57 Million		 +7.12%
2003-12-31 ฿3.37 Billion
≈ $105.09 Million		 -16.31%
2002-12-31 ฿4.03 Billion
≈ $125.57 Million		 +32.80%
2001-12-31 ฿3.03 Billion
≈ $94.56 Million		 -8.82%
2000-12-31 ฿3.33 Billion
≈ $103.71 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to GMM Grammy Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 128.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿2.95 Billion 67.71%
Common Stock ฿819.95 Million 18.83%
Other Comprehensive Income ฿93.47 Million 2.15%
Other Components ฿492.99 Million 11.32%
Total Equity ฿4.35 Billion 100.00%

GMM Grammy Public Company Limited Competitors by Market Cap

The table below lists competitors of GMM Grammy Public Company Limited ranked by their market capitalization.

Company Market Cap
D&C Media Co.Ltd
KQ:263720
 $76.72 Million
Pirate Gold Corp.
V:YARR
 $76.74 Million
Tailyn Technologies
TWO:5353
 $76.74 Million
Bound and Beyond PCL
BK:BEYOND
 $76.75 Million
Konka Group Co Ltd
SHE:200016
 $76.64 Million
Taekyung BK Co Ltd
KO:014580
 $76.64 Million
WORLDLINE S.A. UNSP.ADR
F:WO60
 $76.61 Million
Sandon Capital Investments Ltd
AU:SNC
 $76.56 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in GMM Grammy Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 4,386,034,373 to 4,354,888,327, a change of -31,146,046 (-0.7%).
  • Net loss of 65,529,692 reduced equity.
  • Other comprehensive income increased equity by 11,474,784.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿-65.53 Million -1.5%
Other Comprehensive Income ฿11.47 Million +0.26%
Other Changes ฿22.91 Million +0.53%
Total Change ฿- -0.71%

Book Value vs Market Value Analysis

This analysis compares GMM Grammy Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.56x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 ฿5.66 ฿3.00 x
2002-12-31 ฿7.61 ฿3.00 x
2003-12-31 ฿5.90 ฿3.00 x
2004-12-31 ฿6.11 ฿3.00 x
2005-12-31 ฿5.66 ฿3.00 x
2006-12-31 ฿6.96 ฿3.00 x
2007-12-31 ฿5.66 ฿3.00 x
2008-12-31 ฿5.66 ฿3.00 x
2009-12-31 ฿5.29 ฿3.00 x
2010-12-31 ฿5.62 ฿3.00 x
2011-12-31 ฿5.16 ฿3.00 x
2012-12-31 ฿5.62 ฿3.00 x
2013-12-31 ฿5.39 ฿3.00 x
2014-12-31 ฿4.77 ฿3.00 x
2015-12-31 ฿2.22 ฿3.00 x
2016-12-31 ฿1.59 ฿3.00 x
2017-12-31 ฿1.16 ฿3.00 x
2018-12-31 ฿1.18 ฿3.00 x
2019-12-31 ฿1.43 ฿3.00 x
2020-12-31 ฿1.01 ฿3.00 x
2021-12-31 ฿1.67 ฿3.00 x
2022-12-31 ฿1.87 ฿3.00 x
2023-12-31 ฿1.70 ฿3.00 x
2024-12-31 ฿5.38 ฿3.00 x
2025-12-31 ฿5.31 ฿3.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently GMM Grammy Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1.50%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1.13%
  • • Asset Turnover: 0.69x
  • • Equity Multiplier: 1.93x
  • Recent ROE (-1.50%) is below the historical average (-1.28%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 9.60% 8.81% 0.86x 1.27x ฿-13.07 Million
2001 6.60% 4.35% 1.12x 1.36x ฿-103.09 Million
2002 16.49% 11.61% 0.98x 1.46x ฿261.41 Million
2003 16.99% 8.77% 1.19x 1.63x ฿216.04 Million
2004 21.85% 10.50% 1.13x 1.84x ฿379.80 Million
2005 6.93% 3.22% 0.88x 2.44x ฿-90.20 Million
2006 5.78% 3.25% 0.96x 1.84x ฿-152.62 Million
2007 16.83% 6.86% 1.09x 2.25x ฿203.77 Million
2008 27.89% 10.60% 1.15x 2.30x ฿531.03 Million
2009 17.12% 6.29% 1.17x 2.32x ฿212.37 Million
2010 16.42% 6.10% 1.13x 2.37x ฿204.59 Million
2011 21.35% 6.87% 1.07x 2.91x ฿332.51 Million
2012 -11.61% -3.04% 1.01x 3.78x ฿-646.65 Million
2013 -42.12% -12.08% 0.84x 4.14x ฿-1.59 Billion
2014 -73.65% -23.56% 0.61x 5.09x ฿-2.63 Billion
2015 -62.86% -13.32% 1.13x 4.17x ฿-1.33 Billion
2016 -39.94% -7.13% 1.01x 5.57x ฿-650.37 Million
2017 -40.46% -5.06% 2.02x 3.96x ฿-479.25 Million
2018 1.59% 0.22% 1.87x 3.79x ฿-81.50 Million
2019 29.24% 5.18% 1.80x 3.14x ฿224.94 Million
2020 -18.07% -3.01% 1.17x 5.12x ฿-232.44 Million
2021 36.41% 12.96% 0.76x 3.70x ฿360.58 Million
2022 10.87% 3.19% 0.85x 4.03x ฿13.31 Million
2023 -9.43% -2.24% 0.95x 4.46x ฿-273.16 Million
2024 4.46% 3.17% 0.75x 1.88x ฿-243.03 Million
2025 -1.50% -1.13% 0.69x 1.93x ฿-501.02 Million

Industry Comparison

This section compares GMM Grammy Public Company Limited's net assets metrics with peer companies in the Entertainment industry.

Industry Context

  • Industry: Entertainment
  • Average net assets among peers: $3,115,516,930
  • Average return on equity (ROE) among peers: 1.21%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
GMM Grammy Public Company Limited (GRAMMY) ฿4.77 Billion 9.60% 0.70x $76.67 Million
Major Cineplex Group Public Company Limited (MAJOR) $6.63 Billion -8.15% 1.67x $142.48 Million
Major Cineplex Group Public Company Limited (MAJOR-R) $6.61 Billion 17.71% 1.12x $196.08 Million
Matching Maximize Solution Public Company Limited (MATCH) $1.26 Billion -5.19% 0.22x $22.90 Million
Mono Next Public Company Limited (MONO) $1.23 Billion -20.79% 2.44x $97.37 Million
RS Public Company Limited (RS) $1.26 Billion 22.35% 0.98x $8.84 Million
TV Thunder Public Company Limited (TVT) $657.53 Million 7.36% 0.16x $4.99 Million
Workpoint Entertainment Public Company Limited (WORK) $4.18 Billion -4.81% 0.17x $48.72 Million

About GMM Grammy Public Company Limited

BK:GRAMMY Thailand Entertainment
Market Cap
$76.67 Million
฿2.46 Billion THB
Market Cap Rank
#20348 Global
#312 in Thailand
Share Price
฿3.00
Change (1 day)
+0.00%
52-Week Range
฿2.96 - ฿5.00
All Time High
฿16.80
Categories
Companies in Thailand Entertainment
About

GMM Grammy Public Company Limited, together with its subsidiaries, engages in the music, satellite television (TV), digital TV, movies, home shopping, and co-investment in other businesses in Thailand. The company operates through Music, Media, and Others segments. The Music segment engages in music business and operates showbiz under GMM SHOW name. The Media segment comprises of digital TV busin… Read more