Krungthai Card Public Company Limited (KTC-R) - Net Assets
Based on the latest financial reports, Krungthai Card Public Company Limited (KTC-R) has net assets worth ฿44.02 Billion THB (≈ $1.37 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿110.52 Billion ≈ $3.44 Billion USD) and total liabilities (฿66.51 Billion ≈ $2.07 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KTC-R tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿44.02 Billion |
| % of Total Assets | 39.83% |
| Annual Growth Rate | 15.65% |
| 5-Year Change | 62.52% |
| 10-Year Change | 326.47% |
| Growth Volatility | 42.25 |
Krungthai Card Public Company Limited - Net Assets Trend (2002–2025)
This chart illustrates how Krungthai Card Public Company Limited's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Krungthai Card Public Company Limited to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Krungthai Card Public Company Limited (2002–2025)
The table below shows the annual net assets of Krungthai Card Public Company Limited from 2002 to 2025. For live valuation and market cap data, see KTC-R stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿44.02 Billion ≈ $1.37 Billion |
+10.32% |
| 2024-12-31 | ฿39.90 Billion ≈ $1.24 Billion |
+11.31% |
| 2023-12-31 | ฿35.85 Billion ≈ $1.12 Billion |
+13.52% |
| 2022-12-31 | ฿31.58 Billion ≈ $984.19 Million |
+16.58% |
| 2021-12-31 | ฿27.08 Billion ≈ $844.20 Million |
+18.53% |
| 2020-12-31 | ฿22.85 Billion ≈ $712.22 Million |
+15.79% |
| 2019-12-31 | ฿19.74 Billion ≈ $615.12 Million |
+20.69% |
| 2018-12-31 | ฿16.35 Billion ≈ $509.67 Million |
+30.01% |
| 2017-12-31 | ฿12.58 Billion ≈ $392.02 Million |
+21.85% |
| 2016-12-31 | ฿10.32 Billion ≈ $321.72 Million |
+18.20% |
| 2015-12-31 | ฿8.73 Billion ≈ $272.19 Million |
+18.53% |
| 2014-12-31 | ฿7.37 Billion ≈ $229.65 Million |
+20.22% |
| 2013-12-31 | ฿6.13 Billion ≈ $191.02 Million |
+18.06% |
| 2012-12-31 | ฿5.19 Billion ≈ $161.80 Million |
+6.77% |
| 2011-12-31 | ฿4.86 Billion ≈ $151.54 Million |
-25.65% |
| 2010-12-31 | ฿6.54 Billion ≈ $203.82 Million |
+4.35% |
| 2009-12-31 | ฿6.27 Billion ≈ $195.32 Million |
+1.64% |
| 2008-12-31 | ฿6.17 Billion ≈ $192.16 Million |
+3.59% |
| 2007-12-31 | ฿5.95 Billion ≈ $185.50 Million |
+4.67% |
| 2006-12-31 | ฿5.69 Billion ≈ $177.22 Million |
+1.01% |
| 2005-12-31 | ฿5.63 Billion ≈ $175.45 Million |
+6.73% |
| 2004-12-31 | ฿5.27 Billion ≈ $164.39 Million |
+8.89% |
| 2003-12-31 | ฿4.84 Billion ≈ $150.98 Million |
+211.58% |
| 2002-12-31 | ฿1.55 Billion ≈ $48.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Krungthai Card Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24961.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿39.00 Billion | 88.33% |
| Other Components | ฿5.15 Billion | 11.67% |
| Total Equity | ฿44.15 Billion | 100.00% |
Krungthai Card Public Company Limited Competitors by Market Cap
The table below lists competitors of Krungthai Card Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ideaya Biosciences Inc
NASDAQ:IDYA
|
$2.47 Billion |
|
Aerospace Auto
SHG:600151
|
$2.47 Billion |
|
Shandong Linuo Technical Glass Co.Ltd.
SHE:301188
|
$2.47 Billion |
|
Viva Energy Group Ltd
AU:VEA
|
$2.47 Billion |
|
Krungthai Card PCL
BK:KTC
|
$2.47 Billion |
|
Levi Strauss & Co Class A
NYSE:LEVI
|
$2.47 Billion |
|
CESC Limited
NSE:CESC
|
$2.47 Billion |
|
Shandong Linglong Tyre Co Ltd
SHG:601966
|
$2.47 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Krungthai Card Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 39,810,283,671 to 44,151,458,118, a change of 4,341,174,447 (10.9%).
- Net income of 7,781,634,824 contributed positively to equity growth.
- Dividend payments of 3,403,383,552 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿7.78 Billion | +17.62% |
| Dividends Paid | ฿3.40 Billion | -7.71% |
| Other Changes | ฿-37.08 Million | -0.08% |
| Total Change | ฿- | 10.90% |
Book Value vs Market Value Analysis
This analysis compares Krungthai Card Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.93x to 1.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ฿6.24 | ฿30.75 | x |
| 2003-12-31 | ฿1.94 | ฿30.75 | x |
| 2004-12-31 | ฿2.07 | ฿30.75 | x |
| 2005-12-31 | ฿2.19 | ฿30.75 | x |
| 2006-12-31 | ฿2.21 | ฿30.75 | x |
| 2007-12-31 | ฿2.31 | ฿30.75 | x |
| 2008-12-31 | ฿2.39 | ฿30.75 | x |
| 2009-12-31 | ฿2.43 | ฿30.75 | x |
| 2010-12-31 | ฿2.54 | ฿30.75 | x |
| 2011-12-31 | ฿1.89 | ฿30.75 | x |
| 2012-12-31 | ฿2.01 | ฿30.75 | x |
| 2013-12-31 | ฿2.38 | ฿30.75 | x |
| 2014-12-31 | ฿2.86 | ฿30.75 | x |
| 2015-12-31 | ฿3.39 | ฿30.75 | x |
| 2016-12-31 | ฿4.00 | ฿30.75 | x |
| 2017-12-31 | ฿4.88 | ฿30.75 | x |
| 2018-12-31 | ฿6.34 | ฿30.75 | x |
| 2019-12-31 | ฿7.64 | ฿30.75 | x |
| 2020-12-31 | ฿8.84 | ฿30.75 | x |
| 2021-12-31 | ฿10.41 | ฿30.75 | x |
| 2022-12-31 | ฿12.18 | ฿30.75 | x |
| 2023-12-31 | ฿13.84 | ฿30.75 | x |
| 2024-12-31 | ฿15.44 | ฿30.75 | x |
| 2025-12-31 | ฿17.12 | ฿30.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Krungthai Card Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.62%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 35.43%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 2.50x
- Recent ROE (17.62%) is above the historical average (13.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 9.09% | 10.91% | 0.14x | 5.96x | ฿-14.16 Million |
| 2003 | 7.28% | 13.57% | 0.18x | 2.95x | ฿-131.52 Million |
| 2004 | 10.80% | 13.81% | 0.18x | 4.31x | ฿42.12 Million |
| 2005 | 11.60% | 11.09% | 0.20x | 5.26x | ฿89.80 Million |
| 2006 | 7.72% | 5.61% | 0.19x | 7.33x | ฿-129.84 Million |
| 2007 | 8.75% | 5.05% | 0.22x | 7.72x | ฿-74.18 Million |
| 2008 | 8.44% | 4.56% | 0.22x | 8.42x | ฿-96.12 Million |
| 2009 | -6.30% | -3.40% | 0.23x | 7.95x | ฿-1.02 Billion |
| 2010 | 3.43% | 2.02% | 0.23x | 7.42x | ฿-429.75 Million |
| 2011 | -33.35% | -14.27% | 0.24x | 9.76x | ฿-2.11 Billion |
| 2012 | 4.91% | 2.69% | 0.19x | 9.47x | ฿-264.12 Million |
| 2013 | 20.93% | 12.15% | 0.20x | 8.47x | ฿669.78 Million |
| 2014 | 23.82% | 16.24% | 0.20x | 7.40x | ฿1.02 Billion |
| 2015 | 23.73% | 17.42% | 0.20x | 6.89x | ฿1.20 Billion |
| 2016 | 24.17% | 18.21% | 0.20x | 6.62x | ฿1.46 Billion |
| 2017 | 26.27% | 21.97% | 0.20x | 5.85x | ฿2.05 Billion |
| 2018 | 31.43% | 31.53% | 0.20x | 4.87x | ฿3.50 Billion |
| 2019 | 28.03% | 31.45% | 0.21x | 4.33x | ฿3.55 Billion |
| 2020 | 23.39% | 30.64% | 0.20x | 3.88x | ฿3.05 Billion |
| 2021 | 21.91% | 35.08% | 0.19x | 3.33x | ฿3.20 Billion |
| 2022 | 22.58% | 38.44% | 0.18x | 3.25x | ฿3.94 Billion |
| 2023 | 20.45% | 35.65% | 0.18x | 3.16x | ฿3.73 Billion |
| 2024 | 18.68% | 34.53% | 0.19x | 2.79x | ฿3.46 Billion |
| 2025 | 17.62% | 35.43% | 0.20x | 2.50x | ฿3.37 Billion |
Industry Comparison
This section compares Krungthai Card Public Company Limited's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $3,196,453,218
- Average return on equity (ROE) among peers: 14.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Krungthai Card Public Company Limited (KTC-R) | ฿44.02 Billion | 9.09% | 1.51x | $2.47 Billion |
| ASIA Capital Group Public Company Limited (ACAP) | $349.18 Million | 15.40% | 0.13x | $4.18 Million |
| AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) | $20.26 Billion | 17.53% | 3.46x | $736.57 Million |
| AIRA Factoring Public Company Limited (AF) | $539.46 Million | 9.41% | 3.16x | $16.96 Million |
| Amanah Leasing Public Company Limited (AMANAH) | $1.87 Billion | 16.60% | 1.28x | $24.36 Million |
| Asia Sermkij Leasing Public Company Limited (ASK) | $1.95 Billion | 14.85% | 6.89x | $219.37 Million |
| Eastern Commercial Leasing Public Company Limited (ECL) | $474.05 Million | 4.55% | 1.99x | $29.03 Million |
| G Capital Public Company Limited (GCAP) | $103.44 Million | 16.09% | 4.59x | $4.39 Million |
| IFS Capital (Thailand) Public Company Limited (IFS) | $1.04 Billion | 13.29% | 2.13x | $28.00 Million |
| JMT Network Services Public Company Limited (JMT) | $185.99 Million | 35.99% | 1.29x | $486.84 Million |
| Krungthai Card PCL (KTC) | $5.19 Billion | 4.91% | 8.47x | $2.47 Billion |
About Krungthai Card Public Company Limited
Krungthai Card Public Company Limited engages in the credit card, personal loan, and other related businesses in Thailand. It also involved in the merchant acquiring, payment services, provincial retail lending business, occupational retail lending business, e-money business, and hire purchase and leasing business. Krungthai Card Public Company Limited was incorporated in 1996 and is headquartere… Read more