Laguna Resorts & Hotels Public Company Limited (LRH) - Net Assets
Based on the latest financial reports, Laguna Resorts & Hotels Public Company Limited (LRH) has net assets worth ฿16.62 Billion THB (≈ $518.15 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿33.54 Billion ≈ $1.05 Billion USD) and total liabilities (฿16.92 Billion ≈ $527.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore LRH total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿16.62 Billion |
| % of Total Assets | 49.56% |
| Annual Growth Rate | 3.48% |
| 5-Year Change | 51.5% |
| 10-Year Change | 39.52% |
| Growth Volatility | 27.6 |
Laguna Resorts & Hotels Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Laguna Resorts & Hotels Public Company Limited's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see market cap of Laguna Resorts & Hotels Public Company L.
Annual Net Assets for Laguna Resorts & Hotels Public Company Limited (2000–2024)
The table below shows the annual net assets of Laguna Resorts & Hotels Public Company Limited from 2000 to 2024. Explore LRH cash flow conversion to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿16.29 Billion ≈ $507.73 Million |
+6.97% |
| 2023-12-31 | ฿15.23 Billion ≈ $474.65 Million |
+54.62% |
| 2022-12-31 | ฿9.85 Billion ≈ $306.97 Million |
+0.27% |
| 2021-12-31 | ฿9.82 Billion ≈ $306.14 Million |
-8.65% |
| 2020-12-31 | ฿10.75 Billion ≈ $335.13 Million |
-11.96% |
| 2019-12-31 | ฿12.21 Billion ≈ $380.66 Million |
-3.63% |
| 2018-12-31 | ฿12.67 Billion ≈ $395.00 Million |
+0.10% |
| 2017-12-31 | ฿12.66 Billion ≈ $394.62 Million |
-0.19% |
| 2016-12-31 | ฿12.69 Billion ≈ $395.39 Million |
+8.65% |
| 2015-12-31 | ฿11.68 Billion ≈ $363.91 Million |
+2.35% |
| 2014-12-31 | ฿11.41 Billion ≈ $355.57 Million |
+0.05% |
| 2013-12-31 | ฿11.40 Billion ≈ $355.39 Million |
-22.30% |
| 2012-12-31 | ฿14.67 Billion ≈ $457.39 Million |
+0.59% |
| 2011-12-31 | ฿14.59 Billion ≈ $454.73 Million |
-16.87% |
| 2010-12-31 | ฿17.55 Billion ≈ $546.98 Million |
+4.31% |
| 2009-12-31 | ฿16.82 Billion ≈ $524.36 Million |
-11.02% |
| 2008-12-31 | ฿18.91 Billion ≈ $589.32 Million |
0.00% |
| 2007-12-31 | ฿18.91 Billion ≈ $589.32 Million |
+120.32% |
| 2006-12-31 | ฿8.58 Billion ≈ $267.48 Million |
+13.08% |
| 2005-12-31 | ฿7.59 Billion ≈ $236.55 Million |
-7.95% |
| 2004-12-31 | ฿8.24 Billion ≈ $256.96 Million |
+11.60% |
| 2003-12-31 | ฿7.39 Billion ≈ $230.26 Million |
+0.56% |
| 2002-12-31 | ฿7.35 Billion ≈ $228.98 Million |
+5.19% |
| 2001-12-31 | ฿6.98 Billion ≈ $217.68 Million |
-2.61% |
| 2000-12-31 | ฿7.17 Billion ≈ $223.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Laguna Resorts & Hotels Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 81.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.06 Billion | 6.55% |
| Common Stock | ฿1.67 Billion | 10.33% |
| Other Comprehensive Income | ฿779.81 Million | 4.83% |
| Other Components | ฿12.63 Billion | 78.28% |
| Total Equity | ฿16.13 Billion | 100.00% |
Laguna Resorts & Hotels Public Company Limited Competitors by Market Cap
The table below lists competitors of Laguna Resorts & Hotels Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thrace Plastics Holding and Commercial S.A
AT:PLAT
|
$175.37 Million |
|
Pappajack Bhd
KLSE:0242
|
$175.40 Million |
|
Yirendai Ltd
NYSE:YRD
|
$175.41 Million |
|
Vindhya Telelinks Limited
NSE:VINDHYATEL
|
$175.45 Million |
|
1911 Gold Corp
V:AUMB
|
$175.26 Million |
|
MPC Münchmeyer Petersen Capital AG
F:MPCK
|
$175.25 Million |
|
Muramoto Electron (Thailand) Public Company Limited
BK:METCO
|
$175.22 Million |
|
Horizon Securities Co Ltd
TWO:6015
|
$175.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Laguna Resorts & Hotels Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 15,095,031,443 to 16,128,794,579, a change of 1,033,763,136 (6.8%).
- Net income of 1,262,872,542 contributed positively to equity growth.
- Dividend payments of 225,018,925 reduced retained earnings.
- Other comprehensive income decreased equity by 10,479,322,879.
- Other factors increased equity by 10,475,232,398.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.26 Billion | +7.83% |
| Dividends Paid | ฿225.02 Million | -1.4% |
| Other Comprehensive Income | ฿-10.48 Billion | -64.97% |
| Other Changes | ฿10.48 Billion | +64.95% |
| Total Change | ฿- | 6.85% |
Book Value vs Market Value Analysis
This analysis compares Laguna Resorts & Hotels Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.18x to 0.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | ฿28.62 | ฿33.75 | x |
| 2001-12-31 | ฿30.17 | ฿33.75 | x |
| 2002-12-31 | ฿31.70 | ฿33.75 | x |
| 2003-12-31 | ฿33.30 | ฿33.75 | x |
| 2004-12-31 | ฿39.20 | ฿33.75 | x |
| 2005-12-31 | ฿41.09 | ฿33.75 | x |
| 2006-12-31 | ฿92.32 | ฿33.75 | x |
| 2007-12-31 | ฿146.26 | ฿33.75 | x |
| 2008-12-31 | ฿106.74 | ฿33.75 | x |
| 2009-12-31 | ฿95.14 | ฿33.75 | x |
| 2010-12-31 | ฿99.23 | ฿33.75 | x |
| 2011-12-31 | ฿85.83 | ฿33.75 | x |
| 2012-12-31 | ฿86.40 | ฿33.75 | x |
| 2013-12-31 | ฿66.73 | ฿33.75 | x |
| 2014-12-31 | ฿66.75 | ฿33.75 | x |
| 2015-12-31 | ฿68.34 | ฿33.75 | x |
| 2016-12-31 | ฿74.37 | ฿33.75 | x |
| 2017-12-31 | ฿74.40 | ฿33.75 | x |
| 2018-12-31 | ฿74.51 | ฿33.75 | x |
| 2019-12-31 | ฿72.43 | ฿33.75 | x |
| 2020-12-31 | ฿63.79 | ฿33.75 | x |
| 2021-12-31 | ฿58.22 | ฿33.75 | x |
| 2022-12-31 | ฿58.34 | ฿33.75 | x |
| 2023-12-31 | ฿90.56 | ฿33.75 | x |
| 2024-12-31 | ฿96.58 | ฿33.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Laguna Resorts & Hotels Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.83%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.36%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 2.00x
- Recent ROE (7.83%) is above the historical average (2.89%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 7.11% | 13.15% | 0.35x | 1.56x | ฿-150.49 Million |
| 2001 | 5.47% | 10.01% | 0.38x | 1.46x | ฿-248.35 Million |
| 2002 | 2.64% | 5.32% | 0.34x | 1.47x | ฿-424.42 Million |
| 2003 | 8.26% | 16.51% | 0.35x | 1.44x | ฿-105.25 Million |
| 2004 | 12.42% | 22.36% | 0.42x | 1.33x | ฿172.41 Million |
| 2005 | -0.26% | -0.62% | 0.25x | 1.66x | ฿-778.69 Million |
| 2006 | 14.24% | 18.08% | 0.41x | 1.91x | ฿331.24 Million |
| 2007 | 7.25% | 18.05% | 0.29x | 1.41x | ฿-490.00 Million |
| 2008 | 6.59% | 16.96% | 0.28x | 1.41x | ฿-607.42 Million |
| 2009 | 0.84% | 2.97% | 0.21x | 1.37x | ฿-1.45 Billion |
| 2010 | 8.55% | 22.67% | 0.28x | 1.33x | ฿-240.25 Million |
| 2011 | -1.56% | -6.46% | 0.18x | 1.35x | ฿-1.65 Billion |
| 2012 | 0.29% | 1.00% | 0.21x | 1.35x | ฿-1.40 Billion |
| 2013 | 1.01% | 2.57% | 0.24x | 1.62x | ฿-1.00 Billion |
| 2014 | 0.16% | 0.46% | 0.21x | 1.68x | ฿-1.09 Billion |
| 2015 | 1.54% | 3.16% | 0.28x | 1.76x | ฿-963.88 Million |
| 2016 | 3.07% | 7.79% | 0.24x | 1.67x | ฿-859.44 Million |
| 2017 | 0.48% | 1.27% | 0.22x | 1.68x | ฿-1.18 Billion |
| 2018 | 0.64% | 1.49% | 0.26x | 1.68x | ฿-1.16 Billion |
| 2019 | 3.02% | 6.05% | 0.26x | 1.95x | ฿-843.17 Million |
| 2020 | -9.11% | -34.39% | 0.12x | 2.15x | ฿-2.03 Billion |
| 2021 | -10.62% | -70.74% | 0.06x | 2.32x | ฿-2.00 Billion |
| 2022 | 0.05% | 0.11% | 0.21x | 2.33x | ฿-967.09 Million |
| 2023 | 2.44% | 6.13% | 0.20x | 1.99x | ฿-1.14 Billion |
| 2024 | 7.83% | 18.36% | 0.21x | 2.00x | ฿-350.01 Million |
Industry Comparison
This section compares Laguna Resorts & Hotels Public Company Limited's net assets metrics with peer companies in the Lodging industry.
Industry Context
- Industry: Lodging
- Average net assets among peers: $5,958,468,324
- Average return on equity (ROE) among peers: -3.27%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Laguna Resorts & Hotels Public Company Limited (LRH) | ฿16.62 Billion | 7.11% | 1.02x | $175.34 Million |
| Asia Hotel Public Company Limited (ASIA) | $6.09 Billion | -1.84% | 0.72x | $52.86 Million |
| Bound and Beyond PCL (BEYOND) | $4.78 Billion | 1.68% | 0.53x | $76.85 Million |
| The Erawan Group Public Company Limited (ERW) | $5.40 Billion | 9.36% | 1.97x | $359.48 Million |
| Grande Asset Hotels and Property Public Company Limited (GRAND) | $2.35 Billion | -17.71% | 1.96x | $8.73 Million |
| Mandarin Hotel Public Company Limited (MANRIN) | $457.16 Million | -4.57% | 1.29x | $19.37 Million |
| Minor International Public Company Limited (MINT) | $4.26 Billion | 9.40% | 1.57x | $3.66 Billion |
| OHTL Public Company Limited (OHTL) | $24.27 Billion | 0.33% | 1.10x | $132.71 Million |
| Royal Orchid Hotel (Thailand) Public Company Limited (ROH) | $663.25 Million | -23.32% | 0.38x | $35.41 Million |
| Shangri-La Hotel Public Company Limited (SHANG) | $5.35 Billion | -2.77% | 0.23x | $184.37 Million |
About Laguna Resorts & Hotels Public Company Limited
Laguna Resorts & Hotels Public Company Limited, together with its subsidiaries, engages in the hotel and property development businesses in Thailand. It operates through Hotel Business, Property Development, and Office Rental segments. The company operates hotels in Laguna Phuket, including Angsana Laguna Phuket, Banyan Tree Phuket, Cassia Phuket, and Homm Suites Laguna located in Phuket province… Read more