MC Group Public Company Limited (MC) - Net Assets
Based on the latest financial reports, MC Group Public Company Limited (MC) has net assets worth ฿3.84 Billion THB (≈ $119.82 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.73 Billion ≈ $178.57 Million USD) and total liabilities (฿1.88 Billion ≈ $58.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MC Group Public Company Limited asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.84 Billion |
| % of Total Assets | 67.1% |
| Annual Growth Rate | 15.73% |
| 5-Year Change | 3.2% |
| 10-Year Change | -8.78% |
| Growth Volatility | 95.56 |
MC Group Public Company Limited - Net Assets Trend (2012–2025)
This chart illustrates how MC Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore MC total assets for the complete picture of this company's asset base.
Annual Net Assets for MC Group Public Company Limited (2012–2025)
The table below shows the annual net assets of MC Group Public Company Limited from 2012 to 2025. For live valuation and market cap data, see MC market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | ฿3.72 Billion ≈ $115.88 Million |
-0.62% |
| 2024-06-30 | ฿3.74 Billion ≈ $116.60 Million |
+0.52% |
| 2023-06-30 | ฿3.72 Billion ≈ $115.99 Million |
+1.28% |
| 2022-06-30 | ฿3.67 Billion ≈ $114.53 Million |
+2.00% |
| 2021-06-30 | ฿3.60 Billion ≈ $112.29 Million |
+0.29% |
| 2020-06-30 | ฿3.59 Billion ≈ $111.96 Million |
-4.47% |
| 2019-06-30 | ฿3.76 Billion ≈ $117.20 Million |
-9.78% |
| 2018-06-30 | ฿4.17 Billion ≈ $129.90 Million |
-2.76% |
| 2017-06-30 | ฿4.29 Billion ≈ $133.59 Million |
+5.16% |
| 2016-06-30 | ฿4.08 Billion ≈ $127.03 Million |
+3.84% |
| 2015-06-30 | ฿3.92 Billion ≈ $122.33 Million |
+6.04% |
| 2014-06-30 | ฿3.70 Billion ≈ $115.37 Million |
+359.38% |
| 2013-06-30 | ฿805.72 Million ≈ $25.11 Million |
+44.77% |
| 2012-06-30 | ฿556.56 Million ≈ $17.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MC Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 91.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿491.51 Million | 13.22% |
| Other Components | ฿3.23 Billion | 86.78% |
| Total Equity | ฿3.72 Billion | 100.00% |
MC Group Public Company Limited Competitors by Market Cap
The table below lists competitors of MC Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cross Country Healthcare Inc
NASDAQ:CCRN
|
$276.49 Million |
|
WAWEL SA
WAR:WWL
|
$276.61 Million |
|
Shandong Longertek Technology Co Ltd
SHE:300594
|
$276.68 Million |
|
Aluflexpack AG
SW:AFP
|
$276.80 Million |
|
Taiwan Hopax Chemsistry MFG Co Ltd
TWO:6509
|
$276.48 Million |
|
FutureChem Co.Ltd
KQ:220100
|
$276.43 Million |
|
K&F Growth Acquisition Corp. II Unit
NASDAQ:KFIIU
|
$276.37 Million |
|
Polyplex (Thailand) Public Company Limited
BK:PTL-R
|
$276.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MC Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,740,119,433 to 3,716,943,351, a change of -23,176,082 (-0.6%).
- Net income of 760,415,253 contributed positively to equity growth.
- Dividend payments of 752,359,181 reduced retained earnings.
- Other comprehensive income decreased equity by 888,558.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿760.42 Million | +20.46% |
| Dividends Paid | ฿752.36 Million | -20.24% |
| Other Comprehensive Income | ฿-888.56K | -0.02% |
| Other Changes | ฿-30.34 Million | -0.82% |
| Total Change | ฿- | -0.62% |
Book Value vs Market Value Analysis
This analysis compares MC Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.07x to 2.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-06-30 | ฿0.93 | ฿11.20 | x |
| 2013-06-30 | ฿26.86 | ฿11.20 | x |
| 2014-06-30 | ฿5.16 | ฿11.20 | x |
| 2015-06-30 | ฿4.77 | ฿11.20 | x |
| 2016-06-30 | ฿4.95 | ฿11.20 | x |
| 2017-06-30 | ฿5.20 | ฿11.20 | x |
| 2018-06-30 | ฿5.03 | ฿11.20 | x |
| 2019-06-30 | ฿4.63 | ฿11.20 | x |
| 2020-06-30 | ฿4.52 | ฿11.20 | x |
| 2021-06-30 | ฿4.53 | ฿11.20 | x |
| 2022-06-30 | ฿4.63 | ฿11.20 | x |
| 2023-06-30 | ฿4.70 | ฿11.20 | x |
| 2024-06-30 | ฿4.72 | ฿11.20 | x |
| 2025-06-30 | ฿4.69 | ฿11.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MC Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.46%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.31%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.48x
- Recent ROE (20.46%) is below the historical average (22.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 53.69% | 16.56% | 1.24x | 2.61x | ฿243.18 Million |
| 2013 | 74.38% | 23.45% | 1.27x | 2.50x | ฿518.73 Million |
| 2014 | 20.30% | 24.67% | 0.64x | 1.29x | ฿372.08 Million |
| 2015 | 18.64% | 20.51% | 0.71x | 1.27x | ฿329.78 Million |
| 2016 | 18.50% | 18.79% | 0.76x | 1.29x | ฿336.33 Million |
| 2017 | 20.26% | 18.97% | 0.85x | 1.25x | ฿426.77 Million |
| 2018 | 15.14% | 14.41% | 0.83x | 1.26x | ฿206.96 Million |
| 2019 | 6.46% | 6.44% | 0.86x | 1.16x | ฿-130.56 Million |
| 2020 | 11.37% | 12.79% | 0.78x | 1.14x | ฿48.95 Million |
| 2021 | 12.41% | 13.84% | 0.62x | 1.45x | ฿86.56 Million |
| 2022 | 13.25% | 16.62% | 0.58x | 1.38x | ฿119.27 Million |
| 2023 | 17.31% | 17.54% | 0.68x | 1.44x | ฿271.73 Million |
| 2024 | 19.07% | 17.59% | 0.73x | 1.49x | ฿339.15 Million |
| 2025 | 20.46% | 18.31% | 0.75x | 1.48x | ฿388.72 Million |
Industry Comparison
This section compares MC Group Public Company Limited's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $1,778,299,424
- Average return on equity (ROE) among peers: 4.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MC Group Public Company Limited (MC) | ฿3.84 Billion | 53.69% | 0.49x | $276.48 Million |
| Castle Peak Holdings Public Company Limited (CPH) | $767.55 Million | -13.09% | 0.74x | $10.16 Million |
| New Plus Knitting Public Company Limited (NPK) | $216.14 Million | 22.59% | 0.87x | $4.15 Million |
| People's Garment Public Company Limited (PG) | $1.49 Billion | 6.47% | 0.12x | $22.89 Million |
| Sabina Public Company Limited (SABINA) | $664.17 Million | 0.00% | 1.27x | $163.55 Million |
| Thai Wacoal Public Company Limited (WACOAL) | $5.76 Billion | 5.84% | 0.30x | $62.09 Million |
About MC Group Public Company Limited
MC Group Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution management of clothing and accessories in Thailand. The company offers a range of products, including apparel products, hats, bags, shoes, etc. It distributes products and services through online and offline channels. The company was founded in 1975 and is headquartered in Bangkok, Thailan… Read more