Plan B Media PCL (PLANB) - Net Assets

Latest as of December 2025: ฿12.59 Billion THB ≈ $392.47 Million USD

Based on the latest financial reports, Plan B Media PCL (PLANB) has net assets worth ฿12.59 Billion THB (≈ $392.47 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿19.47 Billion ≈ $606.89 Million USD) and total liabilities (฿6.88 Billion ≈ $214.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore PLANB current and non-current assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	฿12.59 Billion
% of Total Assets	64.67%
Annual Growth Rate	43.41%
5-Year Change	71.08%
10-Year Change	296.45%
Growth Volatility	79.92

Plan B Media PCL - Net Assets Trend (2009–2025)

This chart illustrates how Plan B Media PCL's net assets have evolved over time, based on quarterly financial data. Check Plan B Media PCL tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Plan B Media PCL (2009–2025)

The table below shows the annual net assets of Plan B Media PCL from 2009 to 2025. For live valuation and market cap data, see Plan B Media PCL stock valuation.

Year	Net Assets	Change
2025-12-31	฿12.59 Billion ≈ $392.47 Million	+26.39%
2024-12-31	฿9.96 Billion ≈ $310.53 Million	+11.32%
2023-12-31	฿8.95 Billion ≈ $278.96 Million	+8.83%
2022-12-31	฿8.22 Billion ≈ $256.33 Million	+11.73%
2021-12-31	฿7.36 Billion ≈ $229.41 Million	+30.16%
2020-12-31	฿5.65 Billion ≈ $176.25 Million	-17.93%
2019-12-31	฿6.89 Billion ≈ $214.75 Million	+58.58%
2018-12-31	฿4.34 Billion ≈ $135.43 Million	+19.42%
2017-12-31	฿3.64 Billion ≈ $113.40 Million	+14.55%
2016-12-31	฿3.18 Billion ≈ $99.00 Million	+6.58%
2015-12-31	฿2.98 Billion ≈ $92.88 Million	+294.05%
2014-12-31	฿756.25 Million ≈ $23.57 Million	-11.45%
2013-12-31	฿854.02 Million ≈ $26.62 Million	+98.80%
2012-12-31	฿429.59 Million ≈ $13.39 Million	+102.40%
2011-12-31	฿212.24 Million ≈ $6.62 Million	+187.84%
2010-12-31	฿73.74 Million ≈ $2.30 Million	+87.49%
2009-12-31	฿39.33 Million ≈ $1.23 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Plan B Media PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 9945.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	฿2.95 Billion	25.17%
Other Components	฿8.76 Billion	74.83%
Total Equity	฿11.71 Billion	100.00%

Plan B Media PCL Competitors by Market Cap

The table below lists competitors of Plan B Media PCL ranked by their market capitalization.

Company	Market Cap
Hangzhou Raycloud Technology Co Ltd SHG:688365	$831.86 Million
Grupo Supervielle S.A. B BA:SUPV	$831.90 Million
Amphastar P NASDAQ:AMPH	$832.03 Million
Shenzhen Bromake New Material Co. Ltd. A SHE:301387	$832.10 Million
Arbutus Biopharma Corp NASDAQ:ABUS	$831.63 Million
Huangshan Tourism Development Co Ltd A SHG:600054	$831.49 Million
SHENWAN HONGYUAN GR.H YC1 F:2X2A	$831.39 Million
Sagicor Financial Company TO:SFC	$831.30 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Plan B Media PCL's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 9,722,540,186 to 11,705,969,542, a change of 1,983,429,356 (20.4%).
Net income of 1,105,335,576 contributed positively to equity growth.
Dividend payments of 748,413,919 reduced retained earnings.
New share issuances of 1,200,000,138 increased equity.
Other comprehensive income decreased equity by 44,324,763.
Other factors increased equity by 470,832,324.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	฿1.11 Billion	+9.44%
Dividends Paid	฿748.41 Million	-6.39%
Share Issuances	฿1.20 Billion	+10.25%
Other Comprehensive Income	฿-44.32 Million	-0.38%
Other Changes	฿470.83 Million	+4.02%
Total Change	฿-	20.40%

Book Value vs Market Value Analysis

This analysis compares Plan B Media PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.28x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 527.38x to 2.28x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-12-31	฿0.01	฿5.80	x
2010-12-31	฿0.02	฿5.80	x
2011-12-31	฿0.06	฿5.80	x
2012-12-31	฿0.12	฿5.80	x
2013-12-31	฿0.24	฿5.80	x
2014-12-31	฿0.21	฿5.80	x
2015-12-31	฿0.85	฿5.80	x
2016-12-31	฿0.87	฿5.80	x
2017-12-31	฿0.99	฿5.80	x
2018-12-31	฿1.12	฿5.80	x
2019-12-31	฿1.64	฿5.80	x
2020-12-31	฿1.33	฿5.80	x
2021-12-31	฿1.77	฿5.80	x
2022-12-31	฿1.86	฿5.80	x
2023-12-31	฿2.02	฿5.80	x
2024-12-31	฿2.27	฿5.80	x
2025-12-31	฿2.54	฿5.80	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Plan B Media PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 9.44%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 11.60%
• Asset Turnover: 0.49x
• Equity Multiplier: 1.66x
Recent ROE (9.44%) is below the historical average (18.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	29.27%	4.56%	1.95x	3.28x	฿7.58 Million
2010	46.67%	9.02%	1.20x	4.32x	฿27.04 Million
2011	30.40%	9.52%	1.00x	3.18x	฿43.29 Million
2012	45.95%	19.54%	0.86x	2.75x	฿154.44 Million
2013	19.51%	12.08%	0.61x	2.66x	฿81.21 Million
2014	27.32%	14.10%	0.62x	3.13x	฿130.96 Million
2015	13.53%	18.58%	0.63x	1.15x	฿104.41 Million
2016	11.22%	14.52%	0.66x	1.17x	฿38.10 Million
2017	12.89%	15.45%	0.71x	1.18x	฿103.35 Million
2018	15.85%	16.02%	0.70x	1.41x	฿237.15 Million
2019	11.66%	15.29%	0.61x	1.25x	฿105.66 Million
2020	2.66%	3.77%	0.30x	2.32x	฿-387.78 Million
2021	-0.15%	-0.23%	0.32x	1.95x	฿-715.69 Million
2022	8.66%	10.41%	0.43x	1.94x	฿-106.31 Million
2023	10.51%	10.89%	0.51x	1.87x	฿44.08 Million
2024	10.80%	11.50%	0.55x	1.72x	฿78.13 Million
2025	9.44%	11.60%	0.49x	1.66x	฿-65.26 Million

Industry Comparison

This section compares Plan B Media PCL's net assets metrics with peer companies in the Advertising Agencies industry.

Industry Context

Industry: Advertising Agencies
Average net assets among peers: $2,813,973,366
Average return on equity (ROE) among peers: 10.48%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Plan B Media PCL (PLANB)	฿12.59 Billion	29.27%	0.55x	$831.64 Million
Aqua Corporation Public Company Limited (AQUA)	$5.24 Billion	3.01%	0.75x	$19.59 Million
CMO Public Company Limited (CMO)	$556.16 Million	17.73%	1.13x	$9.96 Million
Far East Fame Line DDB Public Company Limited (FE)	$1.02 Billion	10.05%	0.45x	$39.37 Million
Pico (Thailand) Public Company Limited (PICO)	$423.78 Million	15.32%	0.93x	$28.18 Million
Plan B Media Public Company Limited (PLANB-R)	$8.95 Billion	10.18%	0.82x	$714.07 Million
Prakit Holdings Public Company Limited (PRAKIT)	$701.53 Million	6.56%	0.32x	$18.84 Million

About Plan B Media PCL

BK:PLANB Thailand Advertising Agencies

Market Cap

$831.64 Million

฿26.68 Billion THB

Market Cap Rank

#9555 Global

#91 in Thailand

Share Price

฿5.80

Change (1 day)

+6.42%

52-Week Range

฿3.10 - ฿5.80

All Time High

฿9.61