Plan B Media PCL (BK:PLANB) — Stock Price
Plan B Media PCL (BK:PLANB) is currently trading at ฿5.80 THB, down 0.85% today. Over the past 52 weeks, shares have ranged between ฿3.10 and ฿6.10. This page tracks Plan B Media PCL's live share price on the BK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of Plan B Media PCL.
Plan B Media PCL (PLANB) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Plan B Media PCL's daily closing share price and trading volume on the BK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Plan B Media PCL Income Statement — Revenue, Profit & Earnings by Year
Plan B Media PCL's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ฿9.53 Billion | ฿9.14 Billion | ฿8.36 Billion | ฿6.59 Billion | ฿4.44 Billion |
| Cost of Revenue | ฿6.46 Billion | ฿6.39 Billion | ฿5.86 Billion | ฿4.76 Billion | ฿3.80 Billion |
| Gross Profit | ฿3.07 Billion | ฿2.74 Billion | ฿2.50 Billion | ฿1.83 Billion | ฿643.12 Million |
| Research & Development | — | — | — | — | — |
| SG&A | ฿1.24 Billion | ฿720.72 Million | ฿648.69 Million | ฿518.55 Million | ฿391.70 Million |
| Total Operating Expenses | ฿7.64 Billion | ฿1.11 Billion | ฿1.05 Billion | ฿731.63 Million | ฿507.31 Million |
| Operating Income | ฿1.89 Billion | ฿1.63 Billion | ฿1.46 Billion | ฿1.12 Billion | ฿108.01 Million |
| EBITDA | — | ฿4.17 Billion | ฿3.84 Billion | ฿3.53 Billion | ฿2.56 Billion |
| EBIT | — | ฿1.64 Billion | ฿1.45 Billion | ฿1.10 Billion | ฿224.13 Million |
| Interest Expense | ฿229.56 Million | ฿227.10 Million | ฿256.29 Million | ฿181.33 Million | ฿188.55 Million |
| Income Before Tax | ฿1.70 Billion | ฿1.41 Billion | ฿1.19 Billion | ฿926.55 Million | ฿7.78 Million |
| Income Tax Expense | — | ฿307.05 Million | ฿246.62 Million | ฿213.71 Million | ฿18.19 Million |
| Net Income | ฿1.11 Billion | ฿1.05 Billion | ฿911.25 Million | ฿685.87 Million | ฿-10.41 Million |
Plan B Media PCL Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Plan B Media PCL's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ฿19.47 Billion | ฿16.68 Billion | ฿16.24 Billion | ฿15.40 Billion | ฿13.76 Billion |
| Total Current Assets | ฿5.50 Billion | ฿4.42 Billion | ฿4.33 Billion | ฿3.36 Billion | ฿4.03 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | ฿8.45 Million | ฿217.00K | ฿73.10 Million |
| Net Receivables | ฿2.11 Billion | ฿3.10 Billion | ฿2.79 Billion | ฿2.28 Billion | ฿1.42 Billion |
| Inventory | ฿17.81 Million | ฿17.99 Million | ฿5.12 Million | ฿1.01 Million | ฿3.35 Million |
| Property, Plant & Equipment | — | — | — | ฿9.16 Billion | ฿7.66 Billion |
| Goodwill | ฿2.26 Billion | ฿730.88 Million | ฿745.87 Million | ฿1.11 Billion | ฿51.39 Million |
| Total Liabilities | ฿6.88 Billion | ฿6.72 Billion | ฿7.29 Billion | ฿7.17 Billion | ฿6.40 Billion |
| Total Current Liabilities | ฿4.06 Billion | ฿3.69 Billion | ฿4.23 Billion | ฿4.44 Billion | ฿3.74 Billion |
| Long-term Debt | — | — | — | — | ฿588.70K |
| Net Debt | — | ฿3.48 Billion | ฿3.71 Billion | ฿4.20 Billion | ฿2.33 Billion |
| Total Stockholder Equity | ฿11.71 Billion | ฿9.72 Billion | ฿8.67 Billion | ฿7.92 Billion | ฿7.05 Billion |
| Retained Earnings | ฿2.95 Billion | ฿2.61 Billion | ฿2.06 Billion | ฿1.49 Billion | ฿1.07 Billion |
Plan B Media PCL Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Plan B Media PCL generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ฿4.52 Billion | ฿3.32 Billion | ฿3.02 Billion | ฿2.86 Billion | ฿1.56 Billion |
| Capital Expenditures | ฿1.16 Billion | ฿935.58 Million | ฿687.22 Million | ฿1.02 Billion | ฿1.40 Billion |
| Free Cash Flow | ฿3.36 Billion | ฿2.38 Billion | ฿2.33 Billion | ฿1.84 Billion | ฿165.86 Million |
| Investing Cash Flow | — | — | — | ฿-3.90 Billion | ฿-1.59 Billion |
| Financing Cash Flow | ฿-1.30 Billion | ฿-2.82 Billion | ฿-1.78 Billion | ฿-372.76 Million | ฿1.37 Billion |
| Dividends Paid | ฿748.41 Million | ฿821.01 Million | ฿299.98 Million | ฿0.00 | ฿300.04 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ฿2.58 Billion | ฿2.53 Billion | ฿2.39 Billion | ฿2.41 Billion | ฿2.34 Billion |
| Change in Cash | ฿1.04 Billion | ฿-342.11 Million | ฿551.77 Million | ฿-1.44 Billion | ฿1.35 Billion |
Plan B Media PCL Earnings History — EPS Actual vs. Analyst Estimates
Track Plan B Media PCL's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 13, 2026 | — | — | — |
| Mar 12, 2026 | 0.08 | 0.07 | +14.29% |
| Nov 11, 2025 | 0.06 | 0.06 | +0.00% |
| Aug 14, 2025 | 0.06 | 0.06 | +0.00% |
| May 16, 2025 | 0.05 | 0.04 | +25.00% |
| Feb 27, 2025 | 0.08 | 0.07 | +14.29% |
| Nov 12, 2024 | 0.07 | 0.06 | +16.67% |
| Aug 13, 2024 | 0.06 | 0.07 | -14.29% |