Super Energy Corporation Public Company Limited Net Assets
Super Energy Corporation Public Company Limited net assets. Based on the latest financial reports, Super Energy Corporation Public Company Limited (SUPER) has net assets worth ฿20.61 Billion THB (≈ $642.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿71.34 Billion ≈ $2.22 Billion USD) and total liabilities (฿50.73 Billion ≈ $1.58 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Super Energy Corporation Public Company (SUPER) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿20.61 Billion |
| % of Total Assets | 28.89% |
| Annual Growth Rate | 25.36% |
| 5-Year Change | 8.89% |
| 10-Year Change | 83.34% |
| Growth Volatility | 127.13 |
Net Assets of Super Energy Corporation Public Company Limited (2004–2024)
Net assets of Super Energy Corporation Public Company Limited from 2004 to 2024. This chart illustrates how Super Energy Corporation Public Company Limited's net assets have evolved over time, based on quarterly financial data. See SUPER net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Super Energy Corporation Public Company Limited (2004–2024)
The table below shows the annual net assets of Super Energy Corporation Public Company Limited from 2004 to 2024. For live market cap and overall valuation, see Super Energy Corporation Public Company market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿22.46 Billion ≈ $699.92 Million |
+2.32% |
| 2023-12-31 | ฿21.95 Billion ≈ $684.07 Million |
+2.08% |
| 2022-12-31 | ฿21.50 Billion ≈ $670.12 Million |
+0.31% |
| 2021-12-31 | ฿21.43 Billion ≈ $668.07 Million |
+3.93% |
| 2020-12-31 | ฿20.62 Billion ≈ $642.80 Million |
+9.36% |
| 2019-12-31 | ฿18.86 Billion ≈ $587.79 Million |
+7.42% |
| 2018-12-31 | ฿17.56 Billion ≈ $547.18 Million |
+8.21% |
| 2017-12-31 | ฿16.22 Billion ≈ $505.64 Million |
+10.39% |
| 2016-12-31 | ฿14.70 Billion ≈ $458.06 Million |
+19.99% |
| 2015-12-31 | ฿12.25 Billion ≈ $381.76 Million |
+189.53% |
| 2014-12-31 | ฿4.23 Billion ≈ $131.85 Million |
+484.41% |
| 2013-12-31 | ฿723.86 Million ≈ $22.56 Million |
+264.72% |
| 2012-12-31 | ฿198.47 Million ≈ $6.19 Million |
+66.30% |
| 2011-12-31 | ฿119.34 Million ≈ $3.72 Million |
+0.91% |
| 2010-12-31 | ฿118.27 Million ≈ $3.69 Million |
-17.35% |
| 2009-12-31 | ฿143.10 Million ≈ $4.46 Million |
-66.86% |
| 2008-12-31 | ฿431.81 Million ≈ $13.46 Million |
-2.02% |
| 2007-12-31 | ฿440.71 Million ≈ $13.74 Million |
-24.24% |
| 2006-12-31 | ฿581.75 Million ≈ $18.13 Million |
-17.61% |
| 2005-12-31 | ฿706.06 Million ≈ $22.01 Million |
+188.90% |
| 2004-12-31 | ฿244.39 Million ≈ $7.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Super Energy Corporation Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 924025600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Super Energy Corporation Public Company Limited Net Assets Breakdown (December 2024)
Super Energy Corporation Public Company Limited net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿9.24 Billion | 45.87% |
| Common Stock | ฿2.73 Billion | 13.58% |
| Other Comprehensive Income | ฿188.59 Million | 0.94% |
| Other Components | ฿7.98 Billion | 39.62% |
| Total Equity | ฿20.15 Billion | 100.00% |
Super Energy Corporation Public Company Limited Competitors by Market Cap
The table below lists competitors of Super Energy Corporation Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kreate Group Oyj
HE:KREATE
|
$102.31 Million |
|
Viking Acquisition Corp. I
NYSE:VACI
|
$102.35 Million |
|
AgriBank Securities JSC
VN:AGR
|
$102.36 Million |
|
Robo.ai Inc.
NASDAQ:AIIO
|
$102.44 Million |
|
Hennessy Capital Investment Corp VI
NASDAQ:HCVI
|
$102.29 Million |
|
Tipco Foods Public Company Limited
BK:TIPCO
|
$102.28 Million |
|
Yen Sun Technology
TWO:6275
|
$102.26 Million |
|
Team Precision Public Company Limited
BK:TEAM
|
$102.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Super Energy Corporation Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 19,476,096,000 to 20,146,169,000, a change of 670,073,000 (3.4%).
- Net income of 1,362,768,000 contributed positively to equity growth.
- Dividend payments of 84,080,000 reduced retained earnings.
- Other comprehensive income increased equity by 135,867,000.
- Other factors decreased equity by 744,482,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.36 Billion | +6.76% |
| Dividends Paid | ฿84.08 Million | -0.42% |
| Other Comprehensive Income | ฿135.87 Million | +0.67% |
| Other Changes | ฿-744.48 Million | -3.7% |
| Total Change | ฿- | 3.44% |
Book Value vs Market Value Analysis
This analysis compares Super Energy Corporation Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.16x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.50x to 0.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿0.24 | ฿0.12 | x |
| 2006-12-31 | ฿0.18 | ฿0.12 | x |
| 2007-12-31 | ฿0.14 | ฿0.12 | x |
| 2008-12-31 | ฿0.12 | ฿0.12 | x |
| 2009-12-31 | ฿0.03 | ฿0.12 | x |
| 2010-12-31 | ฿0.02 | ฿0.12 | x |
| 2011-12-31 | ฿0.02 | ฿0.12 | x |
| 2012-12-31 | ฿0.03 | ฿0.12 | x |
| 2013-12-31 | ฿0.09 | ฿0.12 | x |
| 2014-12-31 | ฿0.26 | ฿0.12 | x |
| 2015-12-31 | ฿0.49 | ฿0.12 | x |
| 2016-12-31 | ฿0.42 | ฿0.12 | x |
| 2017-12-31 | ฿0.47 | ฿0.12 | x |
| 2018-12-31 | ฿0.50 | ฿0.12 | x |
| 2019-12-31 | ฿0.57 | ฿0.12 | x |
| 2020-12-31 | ฿0.61 | ฿0.12 | x |
| 2021-12-31 | ฿0.72 | ฿0.12 | x |
| 2022-12-31 | ฿0.72 | ฿0.12 | x |
| 2023-12-31 | ฿0.71 | ฿0.12 | x |
| 2024-12-31 | ฿0.74 | ฿0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Super Energy Corporation Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.76%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.59%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 3.66x
- Recent ROE (6.76%) is below the historical average (30.64%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 436.05% | 295.52% | 0.45x | 3.31x | ฿1.04 Billion |
| 2005 | 4.98% | 9.59% | 0.29x | 1.80x | ฿-35.44 Million |
| 2011 | -35.79% | -12.93% | 0.51x | 5.46x | ฿-54.64 Million |
| 2012 | 19.94% | 8.83% | 0.74x | 3.06x | ฿19.72 Million |
| 2013 | 8.79% | 68.27% | 0.12x | 1.06x | ฿-8.56 Million |
| 2014 | -2.13% | -43.67% | 0.04x | 1.24x | ฿-510.76 Million |
| 2015 | -6.43% | -179.83% | 0.01x | 3.56x | ฿-1.82 Billion |
| 2016 | 3.16% | 10.49% | 0.07x | 4.20x | ฿-782.89 Million |
| 2017 | 10.09% | 24.00% | 0.11x | 3.68x | ฿11.85 Million |
| 2018 | 7.60% | 19.12% | 0.11x | 3.61x | ฿-329.88 Million |
| 2019 | 13.81% | 34.22% | 0.11x | 3.60x | ฿589.64 Million |
| 2020 | 7.77% | 20.01% | 0.09x | 4.36x | ฿-374.84 Million |
| 2021 | 12.29% | 28.22% | 0.11x | 4.11x | ฿449.03 Million |
| 2022 | 3.37% | 7.11% | 0.11x | 4.25x | ฿-1.31 Billion |
| 2023 | -0.04% | -0.08% | 0.12x | 4.20x | ฿-1.96 Billion |
| 2024 | 6.76% | 14.59% | 0.13x | 3.66x | ฿-651.85 Million |
Industry Comparison
This section compares Super Energy Corporation Public Company Limited's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $10,991,547,238
- Average return on equity (ROE) among peers: 8.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Super Energy Corporation Public Company Limited (SUPER) | ฿20.61 Billion | 436.05% | 2.46x | $102.30 Million |
| BCPG Public Company Limited (BCPG) | $13.52 Billion | 11.40% | 0.89x | $653.63 Million |
| Energy Absolute Public Company Limited (EA) | $1.14 Billion | 9.38% | 1.23x | $546.31 Million |
| Green Resources Public Company Limited (GREEN) | $695.75 Million | -16.30% | 0.09x | $20.91 Million |
| SPCG Public Company Limited (SPCG) | $17.16 Billion | 15.92% | 0.27x | $358.70 Million |
| Sermsang Power Corporation Public Company Limited (SSP) | $4.54 Billion | 16.21% | 2.55x | $293.86 Million |
| Super Energy Corporation Public Company Limited (SUPER-R) | $17.56 Billion | 5.96% | 1.83x | $127.87 Million |
| TPC Power Holding Public Company Limited (TPCH) | $3.71 Billion | 15.52% | 1.11x | $10.88 Million |
| TPI Polene Power Public Company Limited (TPIPP) | $31.56 Billion | 8.91% | 0.60x | $411.06 Million |
| TPI POLENE POWER (TPIPP-R) | $9.05 Billion | 5.45% | 0.40x | $596.95 Million |
About Super Energy Corporation Public Company Limited
Super Energy Corporation Public Company Limited, together with its subsidiaries, engages in generation and sale of electricity in Thailand and Vietnam. The company generates and sells electricity using alternative energy, waste energy, solar power, wind power, and bio-mass sources. It also involved in the information technology business; waste separation services; investment in alternative energy… Read more