Erria A/S (CO:ERRIA) — Stock Price
Erria A/S (CO:ERRIA) is currently trading at Dkr5.70 DKK, up 0.00% today. Over the past 52 weeks, shares have ranged between Dkr3.41 and Dkr6.78. This page tracks Erria A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see ERRIA market cap.
Erria A/S (ERRIA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Erria A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Erria A/S Income Statement — Revenue, Profit & Earnings by Year
Erria A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Dkr191.72 Million | Dkr201.20 Million | Dkr157.93 Million | Dkr59.10 Million | Dkr55.46 Million |
| Cost of Revenue | Dkr125.10 Million | Dkr136.44 Million | Dkr103.45 Million | Dkr30.27 Million | Dkr31.03 Million |
| Gross Profit | Dkr66.62 Million | Dkr64.76 Million | Dkr29.20 Million | Dkr29.44 Million | Dkr25.02 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | — | — | — |
| Total Operating Expenses | Dkr57.49 Million | Dkr57.30 Million | Dkr43.71 Million | Dkr28.26 Million | Dkr25.70 Million |
| Operating Income | Dkr9.12 Million | Dkr7.46 Million | Dkr10.77 Million | Dkr1.22 Million | Dkr-1.27 Million |
| EBITDA | Dkr10.83 Million | Dkr8.08 Million | Dkr13.61 Million | Dkr1.78 Million | Dkr256.00K |
| EBIT | Dkr9.58 Million | Dkr7.07 Million | Dkr12.45 Million | Dkr1.18 Million | Dkr-330.00K |
| Interest Expense | Dkr890.00K | Dkr1.49 Million | Dkr1.13 Million | Dkr352.00K | Dkr400.00K |
| Income Before Tax | Dkr8.69 Million | Dkr5.58 Million | Dkr11.32 Million | Dkr1.02 Million | Dkr-730.00K |
| Income Tax Expense | Dkr1.53 Million | Dkr1.33 Million | Dkr1.98 Million | Dkr17.00K | Dkr-39.00K |
| Net Income | Dkr7.16 Million | Dkr4.25 Million | Dkr9.34 Million | Dkr1.00 Million | Dkr-691.00K |
Erria A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Erria A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Dkr72.24 Million | Dkr67.60 Million | Dkr69.14 Million | Dkr26.63 Million | Dkr16.95 Million |
| Total Current Assets | Dkr62.81 Million | Dkr62.42 Million | Dkr63.07 Million | Dkr24.84 Million | Dkr14.78 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr31.12 Million | Dkr40.55 Million | Dkr39.18 Million | Dkr13.35 Million | Dkr7.62 Million |
| Inventory | Dkr8.12 Million | Dkr5.55 Million | Dkr4.92 Million | Dkr4.70 Million | Dkr3.37 Million |
| Property, Plant & Equipment | — | — | Dkr1.43 Million | Dkr992.00K | Dkr1.35 Million |
| Goodwill | Dkr3.37 Million | Dkr3.94 Million | Dkr4.64 Million | Dkr798.00K | Dkr824.00K |
| Total Liabilities | Dkr56.75 Million | Dkr59.77 Million | Dkr65.28 Million | Dkr38.38 Million | Dkr30.38 Million |
| Total Current Liabilities | Dkr51.47 Million | Dkr59.77 Million | Dkr60.30 Million | Dkr33.11 Million | Dkr25.14 Million |
| Long-term Debt | — | Dkr0.00 | Dkr4.98 Million | Dkr5.27 Million | Dkr5.24 Million |
| Net Debt | Dkr-7.42 Million | Dkr-2.24 Million | Dkr1.53 Million | Dkr13.63 Million | Dkr15.79 Million |
| Total Stockholder Equity | Dkr15.49 Million | Dkr7.82 Million | Dkr3.85 Million | Dkr-11.75 Million | Dkr-13.42 Million |
| Retained Earnings | Dkr4.82 Million | Dkr-2.34 Million | Dkr-7.01 Million | Dkr-20.99 Million | Dkr-22.67 Million |
Erria A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Erria A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr5.29 Million | Dkr3.41 Million | Dkr11.53 Million | Dkr1.21 Million | Dkr1.17 Million |
| Capital Expenditures | Dkr6.23 Million | Dkr811.00K | Dkr461.00K | Dkr0.00 | Dkr0.00 |
| Free Cash Flow | Dkr-944.00K | Dkr2.60 Million | Dkr11.07 Million | Dkr1.21 Million | Dkr1.17 Million |
| Investing Cash Flow | Dkr-5.55 Million | Dkr-203.00K | Dkr-1.96 Million | — | — |
| Financing Cash Flow | Dkr7.01 Million | Dkr-5.09 Million | Dkr-530.00K | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr1.25 Million | Dkr1.01 Million | Dkr1.16 Million | Dkr605.00K | Dkr586.00K |
| Change in Cash | Dkr6.91 Million | Dkr-2.49 Million | Dkr11.57 Million | Dkr2.88 Million | Dkr399.00K |
Erria A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Erria A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 31, 2015 | 0.07 | — | — |
| Sep 30, 2015 | -0.12 | — | — |
| Jun 30, 2015 | -0.10 | — | — |
| Mar 31, 2015 | 0.05 | — | — |
| Dec 31, 2014 | 0.18 | — | — |
| Sep 30, 2014 | 0.04 | — | — |
| Jun 30, 2014 | 0.39 | — | — |
| Mar 31, 2014 | 0.39 | — | — |