A.P. Møller - Mærsk A/S (MAERSK-A) - Net Assets

Latest as of December 2025: Dkr56.70 Billion DKK

Based on the latest financial reports, A.P. Møller - Mærsk A/S (MAERSK-A) has net assets worth Dkr56.70 Billion DKK as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr88.35 Billion) and total liabilities (Dkr31.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets Dkr56.70 Billion
% of Total Assets 64.17%
Annual Growth Rate 7.43%
5-Year Change 24.37%
10-Year Change 76.68%
Growth Volatility 18.02

A.P. Møller - Mærsk A/S - Net Assets Trend (2002–2025)

This chart illustrates how A.P. Møller - Mærsk A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for A.P. Møller - Mærsk A/S (2002–2025)

The table below shows the annual net assets of A.P. Møller - Mærsk A/S from 2002 to 2025.

Year Net Assets Change
2025-12-31 Dkr56.70 Billion -2.16%
2024-12-31 Dkr57.95 Billion +5.19%
2023-12-31 Dkr55.09 Billion -15.29%
2022-12-31 Dkr65.03 Billion +42.65%
2021-12-31 Dkr45.59 Billion +47.75%
2020-12-31 Dkr30.85 Billion +6.99%
2019-12-31 Dkr28.84 Billion -13.64%
2018-12-31 Dkr33.39 Billion +6.26%
2017-12-31 Dkr31.43 Billion -2.07%
2016-12-31 Dkr32.09 Billion -10.21%
2015-12-31 Dkr35.74 Billion -15.36%
2014-12-31 Dkr42.23 Billion -0.86%
2013-12-31 Dkr42.59 Billion +7.98%
2012-12-31 Dkr39.44 Billion +8.69%
2011-12-31 Dkr36.29 Billion +5.43%
2010-12-31 Dkr34.42 Billion +12.53%
2009-12-31 Dkr30.59 Billion +3.31%
2008-12-31 Dkr29.61 Billion +3.21%
2007-12-31 Dkr28.69 Billion +18.58%
2006-12-31 Dkr24.19 Billion +22.92%
2005-12-31 Dkr19.68 Billion -5.87%
2004-12-31 Dkr20.91 Billion +33.34%
2003-12-31 Dkr15.68 Billion +43.71%
2002-12-31 Dkr10.91 Billion --

Equity Component Analysis

This analysis shows how different components contribute to A.P. Møller - Mærsk A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 5325571500000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings Dkr53.26 Billion 95.82%
Common Stock Dkr2.87 Billion 5.16%
Other Comprehensive Income Dkr-659.56 Million -1.19%
Other Components Dkr114.84 Million 0.21%
Total Equity Dkr55.58 Billion 100.00%

A.P. Møller - Mærsk A/S Competitors by Market Cap

The table below lists competitors of A.P. Møller - Mærsk A/S ranked by their market capitalization.

Company Market Cap
XPO Logistics Inc
NYSE:XPO
 		$22.76 Billion
Kuehne + Nagel International AG
F:KNIU
 		$22.79 Billion
Humana Inc
NYSE:HUM
 		$22.79 Billion
Public Bank Bhd
KLSE:1295
 		$22.81 Billion
Shenzhen Longsys Electronics Co. Ltd. A
SHE:301308
 		$22.73 Billion
Geely Automobile Holdings Limited
F:GRUA
 		$22.70 Billion
Zomato Limited
NSE:ZOMATO
 		$22.68 Billion
Dow Inc
NYSE:DOW
 		$22.66 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in A.P. Møller - Mærsk A/S's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 56,917,000,000 to 55,581,000,000, a change of -1,336,000,000 (-2.3%).
  • Net income of 2,725,000,000 contributed positively to equity growth.
  • Dividend payments of 2,642,717,664 reduced retained earnings.
  • Share repurchases of 2,116,664,324 reduced equity.
  • New share issuances of 37,000,000 increased equity.
  • Other comprehensive income increased equity by 583,440,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income Dkr2.73 Billion +4.9%
Dividends Paid Dkr2.64 Billion -4.75%
Share Repurchases Dkr2.12 Billion -3.81%
Share Issuances Dkr37.00 Million +0.07%
Other Comprehensive Income Dkr583.44 Million +1.05%
Other Changes Dkr77.94 Million +0.14%
Total Change Dkr- -2.35%

Book Value vs Market Value Analysis

This analysis compares A.P. Møller - Mærsk A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.17x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 28.91x to 4.17x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 Dkr525.08 Dkr15180.00 x
2003-12-31 Dkr753.48 Dkr15180.00 x
2004-12-31 Dkr1007.70 Dkr15180.00 x
2005-12-31 Dkr946.30 Dkr15180.00 x
2006-12-31 Dkr1110.05 Dkr15180.00 x
2007-12-31 Dkr1313.53 Dkr15180.00 x
2008-12-31 Dkr1358.84 Dkr15180.00 x
2009-12-31 Dkr1365.22 Dkr15180.00 x
2010-12-31 Dkr1483.31 Dkr15180.00 x
2011-12-31 Dkr1551.88 Dkr15180.00 x
2012-12-31 Dkr1694.57 Dkr15180.00 x
2013-12-31 Dkr1827.19 Dkr15180.00 x
2014-12-31 Dkr1903.76 Dkr15180.00 x
2015-12-31 Dkr1638.32 Dkr15180.00 x
2016-12-31 Dkr1504.56 Dkr15180.00 x
2017-12-31 Dkr1474.96 Dkr15180.00 x
2018-12-31 Dkr1571.34 Dkr15180.00 x
2019-12-31 Dkr1367.86 Dkr15180.00 x
2020-12-31 Dkr1518.96 Dkr15180.00 x
2021-12-31 Dkr2326.57 Dkr15180.00 x
2022-12-31 Dkr3495.29 Dkr15180.00 x
2023-12-31 Dkr3201.96 Dkr15180.00 x
2024-12-31 Dkr3603.01 Dkr15180.00 x
2025-12-31 Dkr3639.14 Dkr15180.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently A.P. Møller - Mærsk A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.90%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.05%
  • • Asset Turnover: 0.61x
  • • Equity Multiplier: 1.59x
  • Recent ROE (4.90%) is below the historical average (11.33%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 15.89% 8.02% 0.89x 2.22x Dkr636.41 Million
2003 18.98% 11.07% 0.91x 1.89x Dkr1.39 Billion
2004 21.50% 14.74% 0.86x 1.70x Dkr2.38 Billion
2005 16.46% 9.68% 0.73x 2.32x Dkr1.26 Billion
2006 12.54% 6.11% 0.84x 2.43x Dkr580.75 Million
2007 13.50% 6.69% 0.85x 2.37x Dkr946.07 Million
2008 11.79% 5.66% 0.91x 2.29x Dkr501.74 Million
2009 -3.69% -2.11% 0.75x 2.32x Dkr-3.92 Billion
2010 15.54% 8.95% 0.84x 2.06x Dkr1.79 Billion
2011 9.31% 5.61% 0.80x 2.08x Dkr-232.60 Million
2012 10.38% 6.34% 0.81x 2.01x Dkr140.55 Million
2013 8.99% 7.28% 0.66x 1.87x Dkr-402.79 Million
2014 5.63% 4.92% 0.69x 1.66x Dkr-1.82 Billion
2015 2.25% 1.96% 0.65x 1.78x Dkr-2.72 Billion
2016 -6.07% -5.35% 0.58x 1.96x Dkr-5.02 Billion
2017 -0.63% -0.63% 0.49x 2.07x Dkr-3.25 Billion
2018 -0.45% -0.38% 0.69x 1.74x Dkr-3.41 Billion
2019 1.81% 1.31% 0.70x 1.97x Dkr-2.30 Billion
2020 9.55% 7.17% 0.71x 1.88x Dkr-135.00 Million
2021 40.31% 29.04% 0.85x 1.62x Dkr13.49 Billion
2022 45.63% 35.81% 0.87x 1.46x Dkr22.80 Billion
2023 7.07% 7.48% 0.62x 1.53x Dkr-1.58 Billion
2024 10.73% 11.01% 0.63x 1.54x Dkr417.30 Million
2025 4.90% 5.05% 0.61x 1.59x Dkr-2.83 Billion

Industry Comparison

This section compares A.P. Møller - Mærsk A/S's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

  • Industry: Marine Shipping
  • Average net assets among peers: $3,689,695,500
  • Average return on equity (ROE) among peers: -16.24%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
A.P. Møller - Mærsk A/S (MAERSK-A) Dkr56.70 Billion 15.89% 0.56x $22.76 Billion
DFDS A/S (DFDS) $6.32 Billion 5.15% 0.95x $1.30 Billion
Dampskibsselskabet Norden AS (DNORD) $2.00 Billion 12.25% 0.13x $1.28 Billion
Erria A/S (ERRIA) $63.58 Million -93.41% 7.03x $6.86 Million
Svitzer Group A/S (SVITZR) $6.38 Billion 11.05% 1.25x $1.36 Billion

About A.P. Møller - Mærsk A/S

CO:MAERSK-A Denmark Marine Shipping
Market Cap
$22.76 Billion
Dkr145.44 Billion DKK
Market Cap Rank
#1026 Global
#5 in Denmark
Share Price
Dkr15180.00
Change (1 day)
-2.32%
52-Week Range
Dkr10280.00 - Dkr18100.00
All Time High
Dkr18100.00
Categories
Companies in Denmark Marine Shipping
About

A.P. Møller - Mærsk A/S, together with its subsidiaries, operates as an integrated logistics company in Denmark and internationally. The company operates through Ocean, Logistics & Services, and Terminals segments. The company offers ocean, inland, less-than-container load, and air and ground freight solutions; warehousing, distribution, and depot services; cold chain solutions, cold chain manage… Read more