Roblon A/S (CO:RBLN-B) — Stock Price
Roblon A/S (CO:RBLN-B) is currently trading at Dkr110.50 DKK, up 2.31% today. Over the past 52 weeks, shares have ranged between Dkr94.00 and Dkr149.00. This page tracks Roblon A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Roblon A/S.
Roblon A/S (RBLN-B) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Roblon A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Roblon A/S Income Statement — Revenue, Profit & Earnings by Year
Roblon A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr236.89 Million | Dkr245.44 Million | Dkr248.24 Million | Dkr380.86 Million | Dkr249.88 Million |
| Cost of Revenue | Dkr180.44 Million | Dkr96.14 Million | Dkr210.97 Million | Dkr199.71 Million | Dkr133.13 Million |
| Gross Profit | Dkr56.45 Million | Dkr149.30 Million | Dkr130.70 Million | Dkr181.15 Million | Dkr116.75 Million |
| Research & Development | — | Dkr9.72 Million | Dkr6.10 Million | Dkr7.20 Million | Dkr7.12 Million |
| SG&A | — | — | — | Dkr38.73 Million | Dkr33.98 Million |
| Total Operating Expenses | Dkr26.35 Million | Dkr115.15 Million | Dkr117.52 Million | Dkr186.80 Million | Dkr140.03 Million |
| Operating Income | Dkr30.10 Million | Dkr29.25 Million | Dkr9.96 Million | Dkr-3.83 Million | Dkr-33.47 Million |
| EBITDA | Dkr41.36 Million | Dkr51.48 Million | Dkr53.76 Million | Dkr27.53 Million | Dkr-9.99 Million |
| EBIT | Dkr27.65 Million | Dkr27.37 Million | Dkr26.86 Million | Dkr289.00K | Dkr-28.79 Million |
| Interest Expense | Dkr126.00K | Dkr148.00K | Dkr2.31 Million | Dkr1.64 Million | Dkr527.00K |
| Income Before Tax | Dkr27.52 Million | Dkr27.22 Million | Dkr24.55 Million | Dkr-1.35 Million | Dkr-29.32 Million |
| Income Tax Expense | Dkr6.44 Million | Dkr6.22 Million | Dkr4.35 Million | Dkr981.00K | Dkr-8.54 Million |
| Net Income | Dkr21.09 Million | Dkr-9.63 Million | Dkr-4.61 Million | Dkr-1.80 Million | Dkr-20.78 Million |
Roblon A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Roblon A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr236.23 Million | Dkr276.47 Million | Dkr368.05 Million | Dkr373.10 Million | Dkr279.78 Million |
| Total Current Assets | Dkr108.96 Million | Dkr180.26 Million | Dkr218.46 Million | Dkr212.40 Million | Dkr180.36 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | Dkr42.03 Million |
| Net Receivables | Dkr40.02 Million | Dkr59.00 Million | Dkr83.58 Million | Dkr85.59 Million | Dkr56.94 Million |
| Inventory | Dkr33.23 Million | Dkr33.69 Million | Dkr98.01 Million | Dkr114.47 Million | Dkr74.99 Million |
| Property, Plant & Equipment | — | — | — | Dkr130.23 Million | Dkr70.15 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Dkr58.39 Million | Dkr79.14 Million | Dkr158.44 Million | Dkr154.26 Million | Dkr62.48 Million |
| Total Current Liabilities | Dkr42.73 Million | Dkr40.30 Million | Dkr109.31 Million | Dkr132.15 Million | Dkr53.81 Million |
| Long-term Debt | Dkr7.86 Million | Dkr31.82 Million | Dkr35.87 Million | Dkr9.06 Million | Dkr0.00 |
| Net Debt | Dkr-1.12 Million | Dkr19.01 Million | Dkr69.69 Million | Dkr91.64 Million | Dkr26.72 Million |
| Total Stockholder Equity | Dkr177.84 Million | Dkr197.33 Million | Dkr209.61 Million | Dkr218.84 Million | Dkr217.30 Million |
| Retained Earnings | Dkr122.55 Million | Dkr168.98 Million | Dkr178.61 Million | Dkr183.22 Million | Dkr185.03 Million |
Roblon A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Roblon A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr31.44 Million | Dkr56.18 Million | Dkr17.78 Million | Dkr-27.04 Million | Dkr-42.31 Million |
| Capital Expenditures | Dkr11.76 Million | Dkr8.67 Million | Dkr21.95 Million | Dkr21.63 Million | Dkr15.08 Million |
| Free Cash Flow | Dkr19.68 Million | Dkr47.51 Million | Dkr-4.17 Million | Dkr-48.66 Million | Dkr-57.39 Million |
| Investing Cash Flow | Dkr-12.48 Million | Dkr-7.41 Million | Dkr5.49 Million | Dkr-25.22 Million | Dkr21.79 Million |
| Financing Cash Flow | Dkr-5.04 Million | Dkr-60.56 Million | Dkr-1.89 Million | Dkr60.52 Million | Dkr16.94 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr13.71 Million | Dkr24.11 Million | Dkr26.90 Million | Dkr27.25 Million | Dkr20.32 Million |
| Change in Cash | Dkr17.25 Million | Dkr-11.92 Million | Dkr21.35 Million | Dkr8.21 Million | Dkr-3.54 Million |
Roblon A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Roblon A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 30, 2026 | -1.30 | — | — |
| Jan 31, 2026 | -5.67 | — | — |
| Oct 31, 2025 | 0.44 | — | — |
| Jul 31, 2025 | -2.04 | — | — |
| Apr 30, 2025 | -15.70 | — | — |
| Mar 18, 2025 | 1.27 | — | — |
| Sep 17, 2024 | 0.05 | — | — |
| Jun 18, 2024 | -1.52 | — | — |