Scandinavian Investment Group A/S (SIG) - Net Assets
Based on the latest financial reports, Scandinavian Investment Group A/S (SIG) has net assets worth Dkr194.80 Million DKK (≈ $30.48 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr377.10 Million ≈ $59.00 Million USD) and total liabilities (Dkr182.30 Million ≈ $28.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SIG financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr194.80 Million |
| % of Total Assets | 51.66% |
| Annual Growth Rate | -4.85% |
| 5-Year Change | 20.17% |
| 10-Year Change | 196.95% |
| Growth Volatility | 28.11 |
Scandinavian Investment Group A/S - Net Assets Trend (2002–2025)
This chart illustrates how Scandinavian Investment Group A/S's net assets have evolved over time, based on quarterly financial data. Also explore Scandinavian Investment Group A/S total assets for the complete picture of this company's asset base.
Annual Net Assets for Scandinavian Investment Group A/S (2002–2025)
The table below shows the annual net assets of Scandinavian Investment Group A/S from 2002 to 2025. For live valuation and market cap data, see market value of Scandinavian Investment Group A/S.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Dkr194.80 Million ≈ $30.48 Million |
+0.41% |
| 2024-12-31 | Dkr194.00 Million ≈ $30.35 Million |
+3.36% |
| 2023-12-31 | Dkr187.70 Million ≈ $29.37 Million |
+2.79% |
| 2022-12-31 | Dkr182.60 Million ≈ $28.57 Million |
+12.65% |
| 2021-12-31 | Dkr162.10 Million ≈ $25.36 Million |
+34.52% |
| 2020-12-31 | Dkr120.50 Million ≈ $18.85 Million |
+17.68% |
| 2019-12-31 | Dkr102.40 Million ≈ $16.02 Million |
+32.64% |
| 2018-12-31 | Dkr77.20 Million ≈ $12.08 Million |
+21.00% |
| 2017-12-31 | Dkr63.80 Million ≈ $9.98 Million |
-2.74% |
| 2016-12-31 | Dkr65.60 Million ≈ $10.26 Million |
-14.58% |
| 2015-12-31 | Dkr76.80 Million ≈ $12.02 Million |
-49.37% |
| 2014-12-31 | Dkr151.70 Million ≈ $23.73 Million |
-52.96% |
| 2013-12-31 | Dkr322.50 Million ≈ $50.46 Million |
-46.17% |
| 2012-12-31 | Dkr599.10 Million ≈ $93.73 Million |
-22.79% |
| 2011-12-31 | Dkr775.90 Million ≈ $121.40 Million |
+47.09% |
| 2010-12-31 | Dkr527.50 Million ≈ $82.53 Million |
-0.99% |
| 2009-12-31 | Dkr532.80 Million ≈ $83.36 Million |
-57.03% |
| 2008-12-31 | Dkr1.24 Billion ≈ $193.99 Million |
+5.78% |
| 2007-12-31 | Dkr1.17 Billion ≈ $183.40 Million |
+9.73% |
| 2006-12-31 | Dkr1.07 Billion ≈ $167.14 Million |
+29.19% |
| 2005-12-31 | Dkr826.90 Million ≈ $129.37 Million |
+15.99% |
| 2004-12-31 | Dkr712.90 Million ≈ $111.54 Million |
+12.16% |
| 2003-12-31 | Dkr635.60 Million ≈ $99.44 Million |
+3.92% |
| 2002-12-31 | Dkr611.60 Million ≈ $95.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scandinavian Investment Group A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 47.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr171.30 Million | 87.94% |
| Common Stock | Dkr23.50 Million | 12.06% |
| Total Equity | Dkr194.80 Million | 100.00% |
Scandinavian Investment Group A/S Competitors by Market Cap
The table below lists competitors of Scandinavian Investment Group A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eminent Gold Corp
V:EMNT
|
$25.70 Million |
|
Adler Group SA
XETRA:ADJ
|
$25.70 Million |
|
Kronologi Asia Bhd
KLSE:0176
|
$25.71 Million |
|
YBM Net Inc
KQ:057030
|
$25.71 Million |
|
Fidelity European Values
LSE:FEV
|
$25.69 Million |
|
Mohenz.Co.Ltd
KQ:006920
|
$25.68 Million |
|
Silver Bull Resources Inc
TO:SVB
|
$25.67 Million |
|
SPARK VC S.A. ZY 10
F:8N2
|
$25.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scandinavian Investment Group A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 194,000,000 to 194,800,000, a change of 800,000 (0.4%).
- Net income of 6,900,000 contributed positively to equity growth.
- Share repurchases of 6,400,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr6.90 Million | +3.54% |
| Share Repurchases | Dkr6.40 Million | -3.29% |
| Other Changes | Dkr300.00K | +0.15% |
| Total Change | Dkr- | 0.41% |
Book Value vs Market Value Analysis
This analysis compares Scandinavian Investment Group A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.02x to 0.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | Dkr195.84 | Dkr3.76 | x |
| 2003-12-31 | Dkr203.52 | Dkr3.76 | x |
| 2004-12-31 | Dkr229.45 | Dkr3.76 | x |
| 2005-12-31 | Dkr26.48 | Dkr3.76 | x |
| 2006-12-31 | Dkr32.06 | Dkr3.76 | x |
| 2007-12-31 | Dkr34.94 | Dkr3.76 | x |
| 2008-12-31 | Dkr37.48 | Dkr3.76 | x |
| 2009-12-31 | Dkr16.59 | Dkr3.76 | x |
| 2010-12-31 | Dkr16.40 | Dkr3.76 | x |
| 2011-12-31 | Dkr16.39 | Dkr3.76 | x |
| 2012-12-31 | Dkr11.22 | Dkr3.76 | x |
| 2013-12-31 | Dkr6.04 | Dkr3.76 | x |
| 2014-12-31 | Dkr2.84 | Dkr3.76 | x |
| 2015-12-31 | Dkr1.44 | Dkr3.76 | x |
| 2016-12-31 | Dkr1.23 | Dkr3.76 | x |
| 2017-12-31 | Dkr1.21 | Dkr3.76 | x |
| 2018-12-31 | Dkr1.47 | Dkr3.76 | x |
| 2019-12-31 | Dkr1.91 | Dkr3.76 | x |
| 2020-12-31 | Dkr2.26 | Dkr3.76 | x |
| 2021-12-31 | Dkr2.85 | Dkr3.76 | x |
| 2022-12-31 | Dkr3.39 | Dkr3.76 | x |
| 2023-12-31 | Dkr3.67 | Dkr3.76 | x |
| 2024-12-31 | Dkr4.03 | Dkr3.76 | x |
| 2025-12-31 | Dkr4.17 | Dkr3.76 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scandinavian Investment Group A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.08%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.94x
- Recent ROE (3.54%) is above the historical average (-11.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.38% | 0.72% | 2.25x | 3.31x | Dkr-28.26 Million |
| 2003 | 7.10% | 1.01% | 2.30x | 3.04x | Dkr-18.46 Million |
| 2004 | 12.68% | 1.79% | 2.53x | 2.79x | Dkr19.11 Million |
| 2005 | 14.33% | 2.21% | 2.05x | 3.17x | Dkr35.81 Million |
| 2006 | 14.23% | 2.77% | 1.50x | 3.43x | Dkr45.17 Million |
| 2007 | 12.51% | 2.56% | 1.43x | 3.42x | Dkr29.48 Million |
| 2008 | 18.28% | 4.52% | 1.65x | 2.45x | Dkr102.61 Million |
| 2009 | -141.10% | -25.61% | 1.39x | 3.96x | Dkr-805.08 Million |
| 2010 | 0.68% | 0.12% | 1.57x | 3.78x | Dkr-49.15 Million |
| 2011 | 0.22% | 0.06% | 1.55x | 2.18x | Dkr-75.89 Million |
| 2012 | -10.48% | -2.60% | 2.08x | 1.94x | Dkr-122.71 Million |
| 2013 | -85.74% | 0.00% | 0.00x | 2.34x | Dkr-308.75 Million |
| 2014 | -116.41% | 0.00% | 0.00x | 2.00x | Dkr-191.77 Million |
| 2015 | -97.66% | 0.00% | 0.00x | 2.26x | Dkr-82.68 Million |
| 2016 | -9.30% | -2.38% | 2.60x | 1.50x | Dkr-12.66 Million |
| 2017 | 3.76% | 0.77% | 3.52x | 1.39x | Dkr-3.98 Million |
| 2018 | 16.84% | 3.89% | 3.23x | 1.34x | Dkr5.28 Million |
| 2019 | 0.39% | 0.12% | 2.76x | 1.14x | Dkr-9.84 Million |
| 2020 | 21.24% | 163.06% | 0.09x | 1.49x | Dkr13.55 Million |
| 2021 | 22.21% | 115.38% | 0.11x | 1.82x | Dkr19.79 Million |
| 2022 | 15.33% | 58.33% | 0.16x | 1.63x | Dkr9.74 Million |
| 2023 | 5.86% | 43.82% | 0.08x | 1.59x | Dkr-7.77 Million |
| 2024 | 7.99% | 75.98% | 0.07x | 1.58x | Dkr-3.90 Million |
| 2025 | 3.54% | 31.08% | 0.06x | 1.94x | Dkr-12.58 Million |
Industry Comparison
This section compares Scandinavian Investment Group A/S's net assets metrics with peer companies in the Lumber & Wood Production industry.
No peer company data available for comparison.
About Scandinavian Investment Group A/S
Scandinavian Investment Group A/S invests in real estate properties in Denmark. It also invests in corporate bonds and equity interests in listed companies. The company was founded in 1908 and is based in Herlev, Denmark.