WindowMaster International AS (CO:WMA) — Stock Price
WindowMaster International AS (CO:WMA) is currently trading at Dkr830.00 DKK, down 3.49% today. Over the past 52 weeks, shares have ranged between Dkr7.72 and Dkr1012.50. This page tracks WindowMaster International AS's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is WindowMaster International AS worth.
WindowMaster International AS (WMA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks WindowMaster International AS's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
WindowMaster International AS Income Statement — Revenue, Profit & Earnings by Year
WindowMaster International AS's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Dkr294.48 Million | Dkr237.99 Million | Dkr241.43 Million | Dkr211.40 Million | Dkr189.45 Million |
| Cost of Revenue | Dkr156.53 Million | Dkr126.04 Million | Dkr129.68 Million | Dkr123.40 Million | Dkr110.39 Million |
| Gross Profit | Dkr67.06 Million | Dkr111.95 Million | Dkr111.74 Million | Dkr88.00 Million | Dkr79.06 Million |
| Research & Development | Dkr3.12 Million | Dkr3.47 Million | Dkr3.46 Million | Dkr2.24 Million | Dkr1.85 Million |
| SG&A | — | — | — | — | — |
| Total Operating Expenses | Dkr120.27 Million | Dkr113.29 Million | Dkr108.41 Million | Dkr87.73 Million | Dkr77.03 Million |
| Operating Income | Dkr17.62 Million | Dkr-1.34 Million | Dkr3.33 Million | Dkr645.49K | Dkr2.04 Million |
| EBITDA | Dkr33.54 Million | Dkr15.17 Million | Dkr21.29 Million | Dkr11.25 Million | Dkr10.16 Million |
| EBIT | Dkr16.98 Million | Dkr-1.98 Million | Dkr1.85 Million | Dkr1.85 Million | Dkr1.26 Million |
| Interest Expense | Dkr4.79 Million | Dkr5.04 Million | Dkr3.60 Million | Dkr2.96 Million | Dkr3.60 Million |
| Income Before Tax | Dkr12.18 Million | Dkr-7.02 Million | Dkr-1.75 Million | Dkr-1.11 Million | Dkr772.19K |
| Income Tax Expense | Dkr1.58 Million | Dkr4.06 Million | Dkr206.31K | Dkr840.83K | Dkr772.77K |
| Net Income | Dkr10.60 Million | Dkr-11.08 Million | Dkr-1.96 Million | Dkr-1.95 Million | Dkr-583.00 |
WindowMaster International AS Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes WindowMaster International AS's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Dkr151.10 Million | Dkr149.02 Million | Dkr121.57 Million | Dkr147.20 Million | Dkr93.52 Million |
| Total Current Assets | Dkr88.86 Million | Dkr84.84 Million | Dkr79.26 Million | Dkr87.89 Million | Dkr70.88 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr51.20 Million | Dkr50.03 Million | Dkr38.68 Million | Dkr33.29 Million | Dkr24.86 Million |
| Inventory | Dkr31.47 Million | Dkr29.66 Million | Dkr34.14 Million | Dkr44.30 Million | Dkr24.26 Million |
| Property, Plant & Equipment | — | — | Dkr5.36 Million | Dkr5.33 Million | Dkr4.28 Million |
| Goodwill | — | — | Dkr7.63 Million | Dkr9.08 Million | Dkr4.92 Million |
| Total Liabilities | Dkr114.46 Million | Dkr123.09 Million | Dkr87.16 Million | Dkr113.11 Million | Dkr59.52 Million |
| Total Current Liabilities | Dkr81.84 Million | Dkr98.53 Million | Dkr90.46 Million | Dkr108.33 Million | Dkr54.76 Million |
| Long-term Debt | Dkr11.28 Million | Dkr0.00 | — | — | Dkr0.00 |
| Net Debt | Dkr71.96 Million | Dkr64.72 Million | Dkr39.61 Million | Dkr35.19 Million | Dkr7.81 Million |
| Total Stockholder Equity | Dkr36.63 Million | Dkr25.92 Million | Dkr34.40 Million | Dkr34.09 Million | Dkr34.00 Million |
| Retained Earnings | Dkr11.98 Million | Dkr1.38 Million | Dkr18.90 Million | Dkr18.70 Million | Dkr19.60 Million |
WindowMaster International AS Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how WindowMaster International AS generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr28.15 Million | Dkr21.30 Million | Dkr5.13 Million | Dkr-6.77 Million | Dkr17.40 Million |
| Capital Expenditures | Dkr15.05 Million | Dkr5.53 Million | Dkr9.14 Million | Dkr22.37 Million | Dkr5.46 Million |
| Free Cash Flow | Dkr13.10 Million | Dkr15.77 Million | Dkr-4.01 Million | Dkr-29.14 Million | Dkr11.94 Million |
| Investing Cash Flow | Dkr-17.59 Million | Dkr-6.15 Million | Dkr-9.51 Million | Dkr-22.37 Million | Dkr-6.72 Million |
| Financing Cash Flow | Dkr-9.87 Million | Dkr-15.79 Million | Dkr2.82 Million | Dkr31.71 Million | Dkr11.04 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr16.56 Million | Dkr17.14 Million | Dkr11.41 Million | Dkr9.03 Million | Dkr8.90 Million |
| Change in Cash | Dkr909.91K | Dkr-528.27K | Dkr-1.60 Million | Dkr9.94 Million | Dkr21.58 Million |
WindowMaster International AS Earnings History — EPS Actual vs. Analyst Estimates
Track WindowMaster International AS's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for WindowMaster International AS.